| Revenue | SEK 0 | — |
| EBITDA | SEK 378K | +4300% |
| Net profit | SEK 302K | +4414% |
| Total assets | SEK 7,1M | -6% |
| Equity | SEK 1,9M | +19% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 74 678 | 43 706 | 23 661 | 0 | 281 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 3 564 | 51 | −251 | −324 | −100 | 95 | −17 | −42 | −9 | 378 |
| Depreciation & amort. | −350 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 214 | 51 | −251 | −324 | −100 | 95 | −17 | −42 | −9 | 378 |
| Net financials | 34 537 | 46 | 92 | −9 | 138 | −99 | 13 | 5 | 2 | — |
| Profit before tax | 45 460 | 97 | 141 | 567 | 5 | −3 | 9 | 3 | −7 | 378 |
| Tax | −9 970 | −16 | −28 | −125 | −1 | −0 | −2 | −1 | −0 | −76 |
| Net profit | 35 490 | 81 | 113 | 442 | 4 | −3 | 7 | 2 | −7 | 302 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 221 | 84 847 | 48 742 | 21 697 | 18 572 | 9 382 | 9 258 | 7 581 | 7 575 | 7 145 |
| Equity | 35 964 | 36 045 | 1 155 | 1 597 | 1 602 | 1 599 | 1 606 | 1 609 | 1 602 | 1 904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 257 | 48 802 | 47 587 | 20 100 | 16 970 | 7 783 | 7 652 | 5 972 | 5 972 | 5 241 |
| Total debt | 11 257 | 48 802 | 47 587 | 20 100 | 16 970 | 7 783 | 7 652 | 5 972 | 5 972 | 5 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Auditor | Chief Auditor | 2025 | — | — |
PH Chief Auditor | Chief Auditor | 2022 | — | — |
CE Liquidator | Liquidator | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AFRY AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Doherty | Chief Auditor | 0 companies |
| Per Henrik Olof Lind | Chief Auditor | 0 companies |
| Cecilia Eva Maria Ekdahl Krohn | Liquidator | 0 companies |
| Lars Mats Robert Larsson | Chairman | 0 companies |
| Bo Erik Sandström | Board of Directors | 0 companies |
| Marcus Victor Holmström | Board of Directors | 0 companies |