| Revenue | SEK 21M | — |
| EBITDA | SEK -17,8M | -43341% |
| Net profit | SEK -65,8M | -1% |
| Total assets | SEK 741M | +32% |
| Equity | SEK 594,1M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 204 139 | — | 0 | 0 | 0 | 0 | 0 | 0 | 21 039 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −256 | 75 579 | — | −1 | −5 | −3 | −3 | −4 | −41 | −17 811 |
| Depreciation & amort. | −0 | −31 595 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −256 | 43 984 | 0 | −1 | −5 | −3 | −3 | −4 | −41 | −17 811 |
| Net financials | 32 672 | −86 | 59 352 | 84 419 | −750 | −165 | −48 614 | 28 224 | −65 068 | −130 249 |
| Profit before tax | 35 000 | 43 902 | 60 000 | 86 045 | −750 | −168 | −48 616 | 28 220 | −65 069 | −65 830 |
| Tax | −0 | −15 775 | −0 | −10 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 35 000 | 28 127 | 60 000 | 86 035 | −750 | −168 | −48 616 | 28 220 | −65 069 | −65 830 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 312 021 | 287 473 | 372 865 | 407 217 | 401 890 | 384 143 | 380 053 | 584 085 | 562 162 | 740 966 |
| Equity | 275 021 | 247 387 | 172 217 | 372 512 | 384 145 | 383 978 | 367 353 | 562 239 | 557 358 | 594 064 |
| Long-term debt | 25 000 | 0 | 200 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 000 | 26 552 | 648 | 34 706 | 17 745 | 165 | 12 700 | 21 846 | 4 804 | 146 902 |
| Total debt | 37 000 | 26 552 | 200 648 | 34 706 | 17 745 | 165 | 12 700 | 21 846 | 4 804 | 146 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM External Signatory | External Signatory | 2020 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PL Chief Auditor | Chief Auditor | 2023 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CH External Signatory | External Signatory | 2022 | — | — |
NJ External Signatory | External Signatory | 2024 | — | — |
JM Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NovAx AB | Company | 96.0% | 96.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Margareta Svanlund | External Signatory | 0 companies |
| Anna Rozhdestvenskaya | External Signatory | 0 companies |
| Pia Linda Johansson | Chief Auditor | 0 companies |
| Carl Fredrik Sidhagen | Chief Executive Officer | 0 companies |
| Gunnar Ove Bergkvist | Chief Executive Officer | 0 companies |
| Carl Henrik Björkman | External Signatory | 0 companies |
| Nils Johan Erik Asperyd | External Signatory | 0 companies |
| Jeanette Maria Annelie Sergel | Chief Auditor | 0 companies |
| Carl Joakim Mathias Skarborg | Chairman | 0 companies |
| Johan Martin Näreskog | Board of Directors | 0 companies |
| Erik Samuel Johannes Asarnoj | Chairman | 0 companies |
| Seth Göran Mikael Pettersson | Board of Directors | 0 companies |
| Louise Eva Maria Lundborg Hedberg | Board of Directors | 0 companies |
| Anders Torbjörn Laurin | Board of Directors | 0 companies |
| Britt-Louise Lindqvist | Board of Directors | 0 companies |
| Jan Jonas Hedman | Board of Directors | 0 companies |
| Erik Johan Albert Graf | Board of Directors | 0 companies |
| Per Nils Åkerberg | Board of Directors | 0 companies |
| Juan Ramon Vargues Huerta | Chairman | 0 companies |