| Revenue | SEK 21,5M | -75% |
| EBITDA | SEK -1,7M | +29% |
| Net profit | SEK -2,5M | +25% |
| Total assets | SEK 15,3M | -16% |
| Equity | SEK -2,2M | -1070% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 14 227 | 23 413 | 45 777 | 73 726 | 86 715 | 96 065 | 87 740 | 21 524 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −643 | 20 | 474 | 39 | 1 953 | 7 772 | −880 | −1 995 | −2 442 | −1 726 |
| Depreciation & amort. | −0 | −0 | −0 | −12 | −33 | −52 | −85 | −153 | −162 | −276 |
| EBIT | −643 | 20 | 474 | 27 | 1 920 | 7 720 | −965 | −2 148 | −2 604 | −2 002 |
| Net financials | — | — | −12 | −13 | — | −1 | −134 | −511 | −651 | −449 |
| Profit before tax | −643 | 20 | 463 | 14 | 1 920 | 7 720 | −1 098 | −2 659 | −3 255 | −2 451 |
| Tax | −0 | −5 | −104 | −8 | −444 | −1 665 | −0 | −0 | −0 | −0 |
| Net profit | −643 | 15 | 359 | 6 | 1 476 | 6 055 | −1 098 | −2 659 | −3 255 | −2 451 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 969 | 2 466 | 3 228 | 8 615 | 17 795 | 21 406 | 20 642 | 18 220 | 15 287 |
| Equity | 61 | 76 | 435 | 441 | 1 917 | 7 971 | 6 143 | 3 484 | 229 | −2 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 824 | 2 770 | 1 250 | 900 |
| Short-term debt | 136 | 893 | 2 030 | 2 787 | 6 698 | 9 824 | 10 439 | 14 388 | 16 742 | 16 609 |
| Total debt | 136 | 893 | 2 030 | 2 787 | 6 698 | 9 824 | 15 263 | 17 158 | 17 992 | 17 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Auditor | Chief Auditor | 2024 | — | — |
BM | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Northbaze Group AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Björnsson Modin | Chief Auditor | 0 companies |
| Bengt Magnus Wallenius | Audit | 0 companies |
| Bernt Henrik Andersson | Chairman | 0 companies |
| Wincent Tobias Tall | Deputy Board Member | 0 companies |
| Petter Elias Burge | Board of Directors | 0 companies |
| Henrik Reijo Tobias Sundholm | Board of Directors | 0 companies |
| Karin Maria Paulina Staffansdotter Rasjö | Board of Directors | 0 companies |
| Kjell Jonas Håkan Larsson | Chairman | 0 companies |