| Revenue | SEK 5M | -13% |
| EBITDA | SEK 109K | +114% |
| Net profit | SEK 63K | +950% |
| Total assets | SEK 2,9M | +4% |
| Equity | SEK 547K | +13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 622 | 4 850 | 4 531 | 4 042 | 4 448 | 5 437 | 5 779 | 5 047 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −35 | −67 | −551 | 90 | 351 | 734 | −120 | 365 | 51 | 109 |
| Depreciation & amort. | −47 | −53 | −43 | −71 | −71 | −64 | −28 | −24 | −27 | −24 |
| EBIT | −82 | −120 | −594 | 19 | 280 | 670 | −148 | 341 | 24 | 85 |
| Net financials | −13 | −9 | −8 | −13 | −2 | −3 | −2 | — | 11 | 25 |
| Profit before tax | −95 | −129 | −602 | 6 | 278 | 667 | −150 | 226 | 29 | 101 |
| Tax | −0 | −0 | −0 | −0 | −0 | −43 | −0 | −42 | −23 | −38 |
| Net profit | −95 | −129 | −602 | 6 | 278 | 624 | −150 | 184 | 6 | 63 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 1 697 | 1 409 | 1 847 | 2 022 | 3 065 | 3 118 | 3 844 | 2 817 | 2 939 |
| Equity | 50 | 50 | −552 | 50 | 328 | 952 | 802 | 986 | 484 | 547 |
| Long-term debt | 348 | 196 | 80 | 96 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 1 451 | 1 881 | 1 702 | 1 694 | 2 113 | 2 315 | 2 858 | 2 333 | 2 392 |
| Total debt | 755 | 1 647 | 1 961 | 1 798 | 1 694 | 2 113 | 2 315 | 2 858 | 2 333 | 2 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AT Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMSR Products & Services AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Maria Sofi Rosén | Chief Executive Officer | 0 companies |
| Angelika Thor | Audit | 0 companies |
| Anna Charlotta Rosén | Deputy Board Member | 0 companies |