| Revenue | SEK 56,1M | +6% |
| EBITDA | SEK -2,8M | -251% |
| Net profit | SEK 214K | -76% |
| Total assets | SEK 34,4M | -5% |
| Equity | SEK 2,4M | +10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 240 | 1 640 | 2 160 | 2 720 | 2 880 | 2 880 | 52 825 | 56 065 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 895 | 734 | 639 | 833 | 1 336 | 1 835 | 2 084 | 2 030 | 1 883 | −2 844 |
| Depreciation & amort. | −140 | −181 | −180 | −185 | −307 | −331 | −448 | −609 | −751 | −799 |
| EBIT | 755 | 553 | 459 | 648 | 1 029 | 1 504 | 1 636 | 1 421 | 1 132 | −3 643 |
| Net financials | −93 | −85 | −68 | −57 | −67 | −112 | −286 | −184 | −84 | −473 |
| Profit before tax | 497 | 358 | 293 | 358 | 739 | 1 135 | 1 124 | 1 002 | 1 146 | 289 |
| Tax | −110 | −80 | −65 | −79 | −159 | −259 | −220 | −213 | −246 | −75 |
| Net profit | 387 | 278 | 228 | 279 | 580 | 876 | 904 | 789 | 900 | 214 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 870 | 4 843 | 4 902 | 5 520 | 6 085 | 11 300 | 12 748 | 11 114 | 36 075 | 34 359 |
| Equity | 834 | 1 112 | 1 341 | 1 620 | 2 200 | 3 076 | 3 980 | 1 269 | 2 169 | 2 383 |
| Long-term debt | 2 953 | 2 626 | 2 478 | 2 437 | 2 199 | 5 808 | 5 920 | 7 977 | 21 169 | 22 448 |
| Short-term debt | 758 | 670 | 551 | 698 | 696 | 1 170 | 1 420 | 205 | 11 172 | 9 527 |
| Total debt | 3 711 | 3 296 | 3 029 | 3 135 | 2 895 | 6 978 | 7 340 | 8 182 | 32 341 | 31 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trosic Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Henrik Andersson | Audit | 0 companies |
| Ines Trosic | Board of Directors | 0 companies |
| Sime Trosic | Deputy Board Member | 0 companies |
| Flamengo Trosic | Board of Directors | 0 companies |