| Revenue | SEK 320K | +22% |
| EBITDA | SEK 63K | +5% |
| Net profit | SEK 9K | +50% |
| Total assets | SEK 755K | -9% |
| Equity | SEK 130K | +7% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 225 | 225 | 255 | 322 | 262 | 320 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 58 | 73 | 58 | 36 | 55 | 56 | 90 | 53 | 60 | 63 |
| Depreciation & amort. | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 |
| EBIT | 6 | 21 | 6 | −16 | 3 | 4 | 38 | 1 | 8 | 11 |
| Net financials | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 6 | 22 | 6 | 4 | 3 | 4 | 38 | 1 | 8 | 11 |
| Tax | −1 | −5 | −1 | −1 | −1 | −1 | −8 | −0 | −2 | −2 |
| Net profit | 5 | 17 | 5 | 3 | 2 | 3 | 30 | 1 | 6 | 9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 261 | 1 205 | 1 130 | 1 082 | 1 061 | 980 | 932 | 883 | 834 | 755 |
| Equity | 55 | 72 | 77 | 80 | 82 | 85 | 115 | 115 | 122 | 130 |
| Long-term debt | 1 102 | 1 031 | 948 | 0 | 892 | 780 | 700 | 653 | 614 | 514 |
| Short-term debt | 104 | 102 | 105 | 1 002 | 87 | 115 | 118 | 115 | 98 | 110 |
| Total debt | 1 206 | 1 133 | 1 053 | 1 002 | 979 | 895 | 818 | 768 | 712 | 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Auditor | Chief Auditor | 2022 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DK Auditor Substitute | Auditor Substitute | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norins Ost Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| John Magnus Johansson | Chief Auditor | 0 companies |
| Lena Gudrun Norin Selhag | Chief Executive Officer | 0 companies |
| Daniel Kenneth Önell | Auditor Substitute | 0 companies |
| Mats Bo Norin | Board of Directors | 0 companies |