| Revenue | SEK 46,9M | +312% |
| EBITDA | SEK 15,3M | +1209% |
| Net profit | SEK -750K | +62% |
| Total assets | SEK 135,6M | +88% |
| Equity | SEK 20,8M | -21% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 6 643 | 7 650 | 7 617 | 10 060 | 13 569 | 11 389 | 46 870 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 96 | 244 | 186 | 1 294 | 1 093 | 1 612 | 2 071 | −1 383 | 15 342 |
| Depreciation & amort. | −0 | −171 | −0 | −0 | −3 | −5 | −6 | −5 | −12 919 |
| EBIT | 96 | 73 | 186 | 1 294 | 1 090 | 1 607 | 2 065 | −1 388 | 2 423 |
| Net financials | 65 | −35 | −35 | −210 | 4 | −38 | −262 | −2 037 | −224 |
| Profit before tax | 161 | 37 | 106 | 810 | 817 | 1 178 | 1 348 | −1 987 | 2 248 |
| Tax | −5 | −22 | −29 | −181 | −177 | −253 | −281 | −0 | −2 998 |
| Net profit | 156 | 15 | 77 | 629 | 640 | 925 | 1 067 | −1 987 | −750 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 134 | 4 345 | 4 801 | 5 585 | 7 169 | 14 752 | 22 701 | 72 262 | 135 569 |
| Equity | 248 | 264 | 341 | 971 | 1 011 | 1 336 | 2 404 | 26 397 | 20 762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 886 | 4 081 | 4 416 | 4 298 | 5 566 | 12 433 | 18 860 | 45 865 | 112 527 |
| Total debt | 1 886 | 4 081 | 4 416 | 4 298 | 5 566 | 12 433 | 18 860 | 45 865 | 112 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Auditor | Chief Auditor | 2022 | — | — |
RC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOCENS BIDCO APS | Company | 100.0% | 100.0% | 2025 |
Docens Bidco Aps | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Magnus Haak | Chief Auditor | 0 companies |
| Ron Claes Karlsson-Jalles | Chief Executive Officer | 0 companies |
| Leif Inge Jonas Berg | Chief Executive Officer | 0 companies |
| Jonas Henrik Lund | Chairman | 0 companies |
| Uffe Gorm Hansen | Board of Directors | 0 companies |
| Marit Fageraas øien | Board of Directors | 0 companies |
| Richard Thomas James Bell | Board of Directors | 0 companies |
| Martin Andrew Kerr McKay | Chairman | 0 companies |