| Revenue | SEK 46,8M | +14% |
| EBITDA | SEK 25,3M | -1% |
| Net profit | SEK 2,6M | +178% |
| Total assets | SEK 300,9M | +1% |
| Equity | SEK 5M | +111% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 34 570 | 35 517 | 35 729 | 36 086 | 37 044 | 41 006 | 46 770 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 14 611 | 11 220 | 16 080 | 14 965 | 13 043 | −295 | 14 552 | 14 051 | 25 481 | 25 307 |
| Depreciation & amort. | — | — | −1 327 | −1 365 | −1 400 | −1 431 | — | — | −1 662 | — |
| EBIT | 14 611 | 11 220 | 14 753 | 13 600 | 11 643 | −1 726 | 14 552 | 14 051 | 23 819 | 25 307 |
| Net financials | −2 736 | −1 805 | −2 027 | −2 513 | −6 845 | −8 156 | −8 513 | −14 331 | −16 156 | −15 343 |
| Profit before tax | 1 208 | 1 180 | 1 149 | 1 127 | −1 827 | −7 093 | −2 642 | 1 040 | 1 194 | 3 320 |
| Tax | −266 | −259 | −253 | −123 | −228 | −223 | −219 | −214 | −246 | −681 |
| Net profit | 942 | 921 | 896 | 1 004 | −2 055 | −7 316 | −2 861 | 826 | 948 | 2 639 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 530 | 301 391 | 300 190 | 300 463 | 299 645 | 296 200 | 297 366 | 304 831 | 298 713 | 300 923 |
| Equity | 6 006 | 6 927 | 7 823 | 8 827 | 6 772 | 456 | 595 | 1 421 | 2 369 | 5 008 |
| Long-term debt | 286 000 | 286 000 | 286 000 | 286 000 | 121 000 | 165 000 | 286 000 | 286 000 | 286 000 | 121 000 |
| Short-term debt | 8 319 | 7 000 | 4 650 | 3 796 | 169 806 | 128 454 | 8 261 | 14 686 | 7 374 | 171 262 |
| Total debt | 294 319 | 293 000 | 290 650 | 289 796 | 290 806 | 293 454 | 294 261 | 300 686 | 293 374 | 292 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Chief Auditor | Chief Auditor | 2024 | — | — |
SU Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Willhem Ab (Publ) | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Isa Birgitta Schuman | Chief Auditor | 0 companies |
| Sofia Ulrika Ramsvik | Chief Auditor | 0 companies |
| Eva Mariette Hilmersson | Board of Directors | 0 companies |
| Peter Malmén | Deputy Board Member | 0 companies |
| Rauno Anders Kupsu | Board of Directors | 0 companies |
| Johan Henrik Tengelin | Board of Directors | 0 companies |
| Heidi Johanna Bladh | Deputy Board Member | 0 companies |