Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
FEO Media AB
AB
Dissolved
Org 5568886211
Computer programming activities
·
NACE 6201
Est. 2012 · 14 years old
8 employees
Monitor
Share
Sweden
/
Companies
/
Computer programming activities
/
FEO Media AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
113M
85M
57M
28M
0M
2016: 91M
91M
2016
2017: 67M (-26% vs 2016)
67M
-26%
2017
2018: 36M (-46% vs 2017)
36M
-46%
2018
2019: 56M (+56% vs 2018)
56M
+56%
2019
EBITDA
SEK millions
50M
37M
25M
12M
0M
2016: 40M
40M
2016
2017: 14M (-65% vs 2016)
14M
-65%
2017
2018: 4M (-71% vs 2017)
4M
-71%
2018
2019: 33M (+725% vs 2018)
33M
+725%
2019
Income statement
SEK thousands
Item
2019
2018
2017
2016
Revenue
56 406
36 426
67 340
90 978
Staff expenses
—
—
—
—
EBITDA
33 367
3 600
14 213
40 484
Depreciation & amort.
−70
−47
−122
−44
EBIT
33 297
3 553
14 091
40 440
Net financials
3 714
1 694
−94
18
Profit before tax
−180
4 165
10 498
30 258
Tax
−0
−913
−2 351
−6 731
Net profit
−180
3 252
8 147
23 527
Balance sheet
SEK thousands
Item
2019
2018
2017
2016
Total assets
87 176
60 565
48 619
47 759
Equity
27 296
27 476
24 224
24 077
Long-term debt
12
0
0
0
Short-term debt
59 867
12 925
5 314
8 100
Total debt
59 879
12 925
5 314
8 100
Financial ratios
5-year trend
EBITDA margin
59,2 %
This company
15,8 %
Market median
This company
Market median
275% above market
2016
2019
Equity ratio
31,3 %
This company
38,2 %
Market median
This company
Market median
18% below market
2016
2019
Return on equity
−0,7 %
This company
18,4 %
Market median
This company
Market median
104% below market
2016
2019
Net profit margin
−0,3 %
This company
8,1 %
Market median
This company
Market median
104% below market
2016
2019
Asset turnover
0,65×
This company
1,12×
Market median
This company
Market median
42% below market
2016
2019
Debt / equity
2,19×
This company
0,62×
Market median
This company
Market median
253% above market
2016
2019
Annual reports & filings
Annual report 2019
Filed via Bolagsverket / SCB · Period 2018-09-01 – 2019-08-31
View
PDF
Annual report 2018
Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-08-31
View
PDF
Annual report 2017
Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Bolagsverket / SCB · Period 2016-01-01 – 2016-12-31
View
PDF
More on FEO Media AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot