| Revenue | SEK 29,7M | +1% |
| EBITDA | SEK 3,8M | +5% |
| Net profit | SEK 2M | -2% |
| Total assets | SEK 7,2M | -3% |
| Equity | SEK 2,1M | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 14 436 | 12 019 | 15 532 | 19 383 | 24 246 | 29 425 | 29 736 |
| Staff expenses | — | — | — | — | — | — | — | −7 254 | −7 048 | −8 339 |
| EBITDA | 2 | 191 | 75 | 6 | −2 | 2 095 | 1 998 | 2 910 | 3 620 | 3 795 |
| Depreciation & amort. | −5 | −10 | −10 | −16 | −25 | −20 | −115 | −213 | −286 | −292 |
| EBIT | −3 | 181 | 65 | −10 | −27 | 2 075 | 1 883 | 2 697 | 3 334 | 3 502 |
| Net financials | −19 | −20 | −15 | −24 | −29 | −16 | −9 | −15 | −185 | −18 |
| Profit before tax | 3 | 117 | 50 | 25 | −56 | 1 541 | 2 391 | 2 032 | 2 649 | 2 585 |
| Tax | −2 | −32 | −17 | −11 | −0 | −335 | −511 | −437 | −600 | −573 |
| Net profit | 1 | 85 | 33 | 14 | −56 | 1 206 | 1 880 | 1 595 | 2 048 | 2 012 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 165 | 2 316 | 3 671 | 2 567 | 1 919 | 3 575 | 5 056 | 5 855 | 7 388 | 7 155 |
| Equity | 151 | 235 | 268 | 282 | 226 | 1 432 | 2 262 | 1 958 | 2 206 | 2 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 177 | 250 | 103 |
| Short-term debt | 999 | 2 021 | 3 343 | 2 285 | 1 693 | 1 625 | 2 505 | 3 071 | 3 782 | 2 885 |
| Total debt | 999 | 2 021 | 3 343 | 2 285 | 1 693 | 1 625 | 2 793 | 3 247 | 4 032 | 2 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG | Audit | 2020 | — | — |
HS Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CFF Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Gunnar Andersson | Audit | 0 companies |
| Helena Sofia Egelin | Audit | 0 companies |
| Mats Erik Gustav Nilsson | Chairman | 0 companies |
| John Karl Rickard Nilsson | Board of Directors | 0 companies |
| Lars Christer Brandt | Board of Directors | 0 companies |