| Revenue | SEK 14M | +10% |
| EBITDA | SEK 1,8M | -37% |
| Net profit | SEK -1,8M | -1884% |
| Total assets | SEK 41,9M | -1% |
| Equity | SEK 50K | -49% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 1 223 | 6 141 | 10 410 | 12 685 | 14 009 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −27 | −123 | 1 321 | −33 | −39 | −968 | −2 171 | 640 | 2 937 | 1 847 |
| Depreciation & amort. | −66 | −95 | −39 | −0 | −0 | −634 | −1 014 | −1 014 | −1 037 | −1 061 |
| EBIT | −93 | −218 | 1 282 | −33 | −39 | −1 602 | −3 185 | −374 | 1 900 | 785 |
| Net financials | −42 | −32 | −14 | — | −8 | −429 | −427 | −629 | −1 752 | −1 956 |
| Profit before tax | −45 | −88 | 18 | 1 | 3 | 144 | 47 | −749 | 147 | −1 736 |
| Tax | −1 | 19 | −4 | −0 | −2 | −30 | −47 | −13 | −47 | −47 |
| Net profit | −46 | −69 | 14 | 1 | 1 | 114 | 0 | −762 | 100 | −1 784 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 323 | 6 378 | 4 207 | 4 154 | 2 259 | 65 874 | 63 805 | 59 670 | 42 309 | 41 925 |
| Equity | 2 933 | 2 231 | 2 245 | 2 246 | 2 246 | 760 | 760 | −2 | 98 | 50 |
| Long-term debt | 3 375 | 3 375 | 0 | 0 | 0 | 53 268 | 53 690 | 52 795 | 17 843 | 37 908 |
| Short-term debt | 15 | 158 | 1 962 | 1 909 | 13 | 11 816 | 9 278 | 6 753 | 24 196 | 3 747 |
| Total debt | 3 390 | 3 533 | 1 962 | 1 909 | 13 | 65 084 | 62 968 | 59 548 | 42 039 | 41 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2026 | — | — | |
LM Chief Auditor | Chief Auditor | 2020 | — | — |
NP External Signatory | External Signatory | 2020 | — | — |
EG External Signatory | External Signatory | 2022 | — | — |
EG External Signatory | External Signatory | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nirvana AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Filip Johansson | Audit | 0 companies |
| Lars Markus Niléhn | Chief Auditor | 0 companies |
| Nils Peter Daniel Thulin | External Signatory | 0 companies |
| Erik Gustav Johan Lunderup | External Signatory | 0 companies |
| Erik Gustav Johan Lunderup | External Signatory | 0 companies |
| Bo Roland Lundgren | Deputy Board Member | 0 companies |
| Bengt Åke Christer Bryhagen | Board of Directors | 0 companies |
| Bo Roland Lundgren | Deputy Board Member | 0 companies |