| Revenue | SEK 398,7M | +0% |
| EBITDA | SEK -26,1M | -993% |
| Net profit | SEK -103K | -100% |
| Total assets | SEK 171,6M | -8% |
| Equity | SEK 102,7M | +0% |
| Employees | 149 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 212 179 | 278 170 | 351 068 | 400 297 | 398 657 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −28 107 | −567 | 7 895 | −2 390 | −26 123 |
| Depreciation & amort. | −8 577 | −5 119 | −2 942 | −2 337 | −2 825 |
| EBIT | −36 684 | −5 686 | 4 953 | −4 727 | −28 948 |
| Net financials | 1 319 | −484 | −1 828 | −2 006 | −2 200 |
| Profit before tax | −35 365 | 33 957 | −3 263 | 43 267 | −103 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −35 365 | 33 957 | −3 263 | 43 267 | −103 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 141 726 | 136 762 | 120 316 | 186 272 | 171 595 |
| Equity | 28 870 | 62 827 | 59 564 | 102 831 | 102 728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 856 | 73 934 | 60 752 | 83 441 | 68 867 |
| Total debt | 112 856 | 73 934 | 60 752 | 83 441 | 68 867 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
SM Chief Executive Officer | Chief Executive Officer | 2022 |
RS External Signatory | External Signatory | 2020 |
LE External Signatory | External Signatory | 2021 |
HS External Signatory | External Signatory | 2020 |
| Audit | 2023 | |
OT External Signatory | External Signatory | 2020 |
PG External Signatory | External Signatory | 2020 |
LN External Signatory | External Signatory | 2020 |
| Former (5) | ||
MV Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
ML Chief Auditor | Chief Auditor | 2022 – 2023 |
ST Chief Auditor | Chief Auditor | 2020 – 2022 |
KM External Signatory | External Signatory | 2020 – 2021 |
ME Chief Auditor | Chief Auditor | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Marius Varner | Chief Executive Officer | 0 companies |
| Robert Sven Åhman | External Signatory | 0 companies |
| Marius Varner | Chief Executive Officer | 0 companies |
| Maria Louise Kylén | Chief Auditor | 0 companies |
| Sven Tiberiu Cristea | Chief Auditor | 0 companies |
| Lars Erik Anton Tingström | External Signatory | 0 companies |
| Hans-Olof Stefan Hillcom | External Signatory | 0 companies |
| Ben Behnam Mahajerzadeh-Heidari | Audit | 0 companies |
| Olav Tenden Wentworth | External Signatory | 0 companies |
| Karin Maria Sundberg | External Signatory | 0 companies |
| Per Gustav Sjöberg Sving | External Signatory | 0 companies |
| Max Erik Tryggve Enskog | Chief Auditor | 0 companies |
| Lars Niklas Holmström | External Signatory | 0 companies |
| Petter Varner | Chairman | 0 companies |
| Joakim Varner | Board of Directors | 0 companies |