| Revenue | SEK 190,7M | -1% |
| EBITDA | SEK 16,2M | -67% |
| Net profit | SEK 11,2M | -70% |
| Total assets | SEK 86,1M | -16% |
| Equity | SEK 29,9M | -30% |
| Employees | 82 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 50 140 | 70 811 | 91 001 | 104 597 | 149 810 | 191 783 | 190 666 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 11 365 | 8 329 | 4 447 | 13 823 | 10 323 | 18 457 | 22 481 | 39 036 | 49 766 | 16 205 |
| Depreciation & amort. | −150 | −180 | −182 | −128 | −384 | −347 | −432 | −452 | −643 | −834 |
| EBIT | 11 215 | 8 149 | 4 265 | 13 695 | 9 939 | 18 110 | 22 049 | 38 584 | 49 123 | 15 371 |
| Net financials | −9 | −78 | −91 | −69 | −72 | −173 | −106 | −88 | 108 | 352 |
| Profit before tax | 11 190 | 8 129 | 2 795 | 12 843 | 9 439 | 13 229 | 15 653 | 27 599 | 47 349 | 14 402 |
| Tax | −2 491 | −1 823 | −698 | −2 909 | −2 145 | −2 906 | −3 389 | −5 762 | −10 008 | −3 184 |
| Net profit | 8 699 | 6 306 | 2 097 | 9 934 | 7 294 | 10 323 | 12 264 | 21 837 | 37 341 | 11 218 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 840 | 15 502 | 10 026 | 22 137 | 25 742 | 32 097 | 42 023 | 73 472 | 102 545 | 86 149 |
| Equity | 11 911 | 6 417 | 2 214 | 10 058 | 8 553 | 11 676 | 13 221 | 24 058 | 42 397 | 29 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 840 | 7 054 | 5 812 | 9 946 | 15 056 | 15 121 | 18 302 | 29 714 | 40 448 | 36 579 |
| Total debt | 7 840 | 7 054 | 5 812 | 9 946 | 15 056 | 15 121 | 18 302 | 29 714 | 40 448 | 36 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JK | Audit | 2020 | — | — |
EM Auditor Substitute | Auditor Substitute | 2020 | — | — |
JE Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Pharmetheus Holding AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elodie Laetitia Plan | Chief Executive Officer | 0 companies |
| Peter Andrew Milligan | Chief Executive Officer | 0 companies |
| Johanna Katarina Boive | Audit | 0 companies |
| Eva Maria Andersson Dverstorp | Auditor Substitute | 0 companies |
| Johan Erik Niclas Bergenmo | Chief Auditor | 0 companies |
| Per Tomas Salomonsson | Board of Directors | 0 companies |
| Jan Per Martin Bergstrand | Board of Directors | 0 companies |
| Karl Joakim Nyberg | Board of Directors | 0 companies |
| Birgitta Marie Sandström | Board of Directors | 0 companies |
| Sofia Helena Friberg Hietala | Board of Directors | 0 companies |
| Bo Sverre Bengtsson | Board of Directors | 0 companies |
| Birgit Köster Hoffmann | Board of Directors | 0 companies |
| Mats Olof Karlsson | Board of Directors | 0 companies |
| Magnus Axel Sigvard Forsbrand | Chairman | 0 companies |
| Agneta Ingegerd Franksson | Board of Directors | 0 companies |
| Fredrik Veimar Alpsten | Board of Directors | 0 companies |