| Revenue | SEK 5,3M | +4% |
| EBITDA | SEK 349K | +152% |
| Net profit | SEK 0 | -100% |
| Total assets | SEK 73,5M | -17% |
| Equity | SEK 10,2M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 7 435 | 11 314 | 7 521 | 6 537 | 6 300 | 5 126 | 5 328 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 400 | 574 | 835 | 502 | 1 047 | 793 | 384 | −996 | −667 | 349 |
| Depreciation & amort. | — | — | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 400 | 574 | 835 | 502 | 1 047 | 793 | 384 | −996 | −667 | 349 |
| Net financials | 1 245 | 1 774 | 1 926 | 2 129 | 1 791 | 2 059 | 2 210 | 2 545 | 2 193 | 2 192 |
| Profit before tax | 1 055 | 8 | 1 382 | 1 739 | 1 868 | 3 007 | 514 | 2 659 | 55 | 28 |
| Tax | −234 | 1 | −307 | −383 | −401 | −646 | −110 | −555 | −31 | −28 |
| Net profit | 821 | 9 | 1 075 | 1 356 | 1 467 | 2 361 | 404 | 2 104 | 24 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 536 | 121 676 | 136 590 | 156 980 | 164 491 | 147 297 | 145 106 | 116 092 | 89 022 | 73 464 |
| Equity | 1 375 | 1 384 | 2 458 | 3 814 | 5 281 | 7 642 | 8 045 | 10 150 | 10 174 | 10 174 |
| Long-term debt | 52 926 | 72 938 | 85 964 | 62 524 | 94 541 | 90 583 | 87 267 | 62 062 | 33 216 | 0 |
| Short-term debt | 22 511 | 39 290 | 38 725 | 80 307 | 53 364 | 37 922 | 36 564 | 31 760 | 35 301 | 55 230 |
| Total debt | 75 437 | 112 228 | 124 689 | 142 831 | 147 905 | 128 505 | 123 831 | 93 822 | 68 517 | 55 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Auditor | Chief Auditor | 2020 | — | — |
LA Chief Auditor | Chief Auditor | 2023 | — | — |
EM Chief Auditor | Chief Auditor | 2025 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bilia AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter von Knorring | Chief Auditor | 0 companies |
| Lars Andreas Landin | Chief Auditor | 0 companies |
| Emma Maria Elisabeth Karlsson | Chief Auditor | 0 companies |
| Sven Anders Jonas Månsson | Chief Executive Officer | 0 companies |
| Karin Maria Kristina Franzén | Chairman | 0 companies |
| Håkan Mathias Nilsson | Board of Directors | 0 companies |
| Karl Alexander Otto Orméus | Board of Directors | 0 companies |
| Stefan Gerhard Nordström | Board of Directors | 0 companies |
| Per Anders Avander | Chairman | 0 companies |