| Revenue | SEK 2,5M | +2% |
| EBITDA | SEK -157K | +70% |
| Net profit | SEK -2M | — |
| Total assets | SEK 42,9M | -10% |
| Equity | SEK 17,9M | -10% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 726 | 3 223 | 1 369 | 16 427 | 15 318 | 2 417 | 2 468 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 193 | 467 | 2 470 | −3 206 | −48 | 8 878 | 8 120 | −520 | −157 |
| Depreciation & amort. | −409 | −656 | −1 547 | −1 426 | −899 | −1 949 | −1 437 | −1 454 | −1 454 |
| EBIT | 784 | −189 | 923 | −4 632 | −947 | 6 929 | 6 683 | −1 974 | −1 611 |
| Net financials | −623 | −676 | −1 347 | 16 593 | −830 | −1 565 | −494 | −444 | −721 |
| Profit before tax | 16 | 9 | 6 | 11 332 | −1 388 | 4 232 | 6 189 | 0 | −1 986 |
| Tax | −0 | −3 | −3 | −0 | −0 | −0 | −516 | −0 | −0 |
| Net profit | 16 | 6 | 3 | 11 332 | −1 388 | 4 232 | 5 673 | 0 | −1 986 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 128 | 49 703 | 60 457 | 52 922 | 73 638 | 74 391 | 45 473 | 47 618 | 42 873 |
| Equity | 51 | 57 | 60 | 11 392 | 10 004 | 14 236 | 19 909 | 19 909 | 17 923 |
| Long-term debt | 26 288 | 44 999 | 59 990 | 36 413 | 56 602 | 54 312 | 24 100 | 23 369 | 24 638 |
| Short-term debt | 3 644 | 4 502 | 261 | 5 117 | 7 033 | 5 844 | 1 465 | 3 995 | 312 |
| Total debt | 29 932 | 49 501 | 60 251 | 41 530 | 63 635 | 60 156 | 25 565 | 27 364 | 24 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Audit | Audit | 2022 | — | — |
JL External Signatory | External Signatory | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vielva AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Göran Forsberg | Audit | 0 companies |
| Jan Lennart Willerstrand | External Signatory | 0 companies |
| Carl Magnus Hammarstrand | Board of Directors | 0 companies |
| Robert Wilhelm Jacobsson | Board of Directors | 0 companies |
| Kurt Peter Folke Dahlman | Chairman | 0 companies |
| Lars Niclas Hammarstrand | Board of Directors | 0 companies |