| Revenue | SEK 0 | — |
| EBITDA | SEK 232K | -56% |
| Net profit | SEK 209K | -59% |
| Total assets | SEK 6,3M | -1% |
| Equity | SEK 1,5M | +16% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 8 415 | 4 094 | 11 593 | 23 134 | 13 009 | 8 696 | 525 | 0 |
| Staff expenses | — | — | — | — | — | — | — | −5 793 | −3 057 | −0 | — |
| EBITDA | 688 | −437 | −5 423 | −32 | −1 821 | −722 | −1 594 | −8 170 | −3 264 | 529 | 232 |
| Depreciation & amort. | −121 | −147 | −312 | −229 | −151 | −213 | −194 | −185 | −34 | −23 | −23 |
| EBIT | 567 | −584 | −5 735 | −261 | −1 972 | −935 | −1 788 | −8 355 | −3 299 | 506 | 209 |
| Net financials | −595 | −143 | −108 | −96 | −25 | −19 | −34 | −37 | −15 | −2 | 1 |
| Profit before tax | −28 | −727 | −5 843 | −358 | −1 997 | −954 | −1 821 | −8 392 | −3 314 | 505 | 209 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — | — |
| Net profit | −28 | −727 | −5 843 | −358 | −1 997 | −954 | −1 821 | −8 392 | −3 314 | 505 | 209 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 918 | 4 731 | 6 534 | 4 789 | 4 664 | 7 431 | 7 506 | 11 797 | 7 444 | 6 352 | 6 301 |
| Equity | 239 | 512 | 169 | 311 | 614 | 660 | 739 | 747 | 782 | 1 287 | 1 496 |
| Long-term debt | 1 456 | 1 257 | 1 811 | 2 727 | 2 121 | 3 510 | 4 395 | 8 780 | 6 058 | 5 008 | 4 768 |
| Short-term debt | 1 223 | 2 962 | 4 489 | 1 751 | 1 929 | 3 261 | 2 373 | 2 270 | 604 | 58 | 38 |
| Total debt | 2 679 | 4 219 | 6 300 | 4 478 | 4 050 | 6 771 | 6 768 | 11 050 | 6 662 | 5 065 | 4 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flexus Balasystem Aktiebolag | Company | 65.0% | 65.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Håkan Aronsson | Audit | 0 companies |
| Bengt Michael Lennartsson | Deputy Board Member | 0 companies |
| Bo Harald Ansbjer | Board of Directors | 0 companies |
| Klas Gunnar Mikael Ekström | Chairman | 0 companies |