| Revenue | SEK 358K | +348% |
| EBITDA | SEK -7,3M | -37% |
| Net profit | SEK -7,5M | -33% |
| Total assets | SEK 1,3M | +30% |
| Equity | SEK -18,6M | -68% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 780 | 222 | 6 | 0 | 43 | 80 | 358 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −502 | −68 | −116 | 739 | −985 | −1 142 | −12 394 | −11 000 | −5 286 | −7 252 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −502 | −68 | −116 | 739 | −985 | −1 142 | −12 394 | −11 000 | −5 286 | −7 252 |
| Net financials | — | — | — | — | −1 | −2 | −1 530 | −22 | −378 | −262 |
| Profit before tax | 0 | −1 | 0 | 0 | −1 | 0 | −13 166 | −11 021 | −5 664 | −7 514 |
| Tax | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 | 0 | 0 | −1 | −1 | −13 166 | −11 021 | −5 664 | −7 514 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 443 | 9 443 | 9 545 | 9 484 | 9 382 | 9 546 | 9 697 | 995 | 996 | 1 292 |
| Equity | 43 | 43 | 43 | 42 | 41 | 40 | −6 008 | −12 629 | −11 037 | −18 551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 746 | 746 | 5 386 | 10 344 |
| Short-term debt | 9 400 | 9 400 | 9 502 | 9 442 | 9 341 | 9 506 | 14 958 | 12 878 | 6 647 | 9 498 |
| Total debt | 9 400 | 9 400 | 9 502 | 9 442 | 9 341 | 9 506 | 15 704 | 13 624 | 12 033 | 19 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
UH Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Extracticon AB | Company | 71.0% | 71.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jerker Nilsson | Chief Executive Officer | 0 companies |
| Ulf Håkan Davéus | Audit | 0 companies |
| Lars Peter Mikael Lejon | Deputy Board Member | 0 companies |
| Anders David Orre | Deputy Board Member | 0 companies |
| Alf Elias Sollevi | Chairman | 0 companies |
| Anders Olof Elander | Deputy Board Member | 0 companies |