| Revenue | SEK 26,5M | -29% |
| EBITDA | SEK -322K | +95% |
| Net profit | SEK -665K | +94% |
| Total assets | SEK 8,7M | -49% |
| Equity | SEK 682K | +110% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 40 261 | 37 757 | 33 278 | 39 187 | 36 351 | 44 297 | 37 052 | 26 457 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 4 715 | 2 628 | 571 | 486 | 893 | 208 | −860 | −5 473 | −6 520 | −322 |
| Depreciation & amort. | −412 | — | −342 | −203 | −116 | −80 | −78 | −45 | −45 | −42 |
| EBIT | 4 303 | 2 628 | 229 | 283 | 777 | 128 | −938 | −5 518 | −6 565 | −364 |
| Net financials | 162 | −72 | −100 | −86 | −500 | 553 | −375 | −561 | −7 782 | −581 |
| Profit before tax | 4 465 | 2 556 | 129 | 197 | 276 | 725 | −1 313 | −6 080 | −10 835 | −665 |
| Tax | −1 055 | −641 | −105 | 9 | −92 | −197 | −0 | −0 | −0 | −0 |
| Net profit | 3 410 | 1 915 | 24 | 206 | 184 | 528 | −1 313 | −6 080 | −10 835 | −665 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 709 | 23 105 | 22 278 | 16 531 | 18 312 | 18 264 | 17 664 | 17 261 | 17 035 | 8 707 |
| Equity | 11 876 | 4 633 | 2 657 | 2 863 | 3 047 | 3 576 | 2 263 | −3 817 | −7 152 | 682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 789 | 18 428 | 19 577 | 13 624 | 15 220 | 14 688 | 15 401 | 21 078 | 24 188 | 8 025 |
| Total debt | 22 789 | 18 428 | 19 577 | 13 624 | 15 220 | 14 688 | 15 401 | 21 078 | 24 188 | 8 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Auditor | Chief Auditor | 2020 | — | — |
MJ Chief Auditor | Chief Auditor | 2025 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CM Chief Auditor | Chief Auditor | 2020 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M&C SAATCHI INTERNATIONAL HOLDINGS BV | Company | 70.0% | 70.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Joakim Toivo Taaler | Chief Auditor | 0 companies |
| Mikael Johan Jonsson | Chief Auditor | 0 companies |
| Bjarte Eide | Chief Executive Officer | 0 companies |
| Carl Markus Aleksander Lyckow | Chief Auditor | 0 companies |
| Max Bon de Veire | Chief Executive Officer | 0 companies |
| Michael Peters | Board of Directors | 0 companies |
| Carlo Noseda | Chairman | 0 companies |
| Bruce Charles Marson | Board of Directors | 0 companies |
| Olle Knaust | Board of Directors | 0 companies |
| Daniel Einar Sundin | Chairman | 0 companies |
| Linda Cecilia Elers | Board of Directors | 0 companies |