| Revenue | SEK 683K | -23% |
| EBITDA | SEK 267K | -48% |
| Net profit | SEK 0 | — |
| Total assets | SEK 10,5M | -1% |
| Equity | SEK 1,1M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 514 | 519 | 660 | 776 | 718 | 882 | 683 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 327 | 386 | 311 | 259 | 187 | 381 | 622 | 388 | 517 | 267 |
| Depreciation & amort. | −137 | −137 | −138 | −112 | −118 | −131 | −142 | −162 | −169 | −188 |
| EBIT | 190 | 249 | 173 | 147 | 69 | 250 | 480 | 226 | 348 | 79 |
| Net financials | −71 | −50 | −50 | −51 | −67 | −125 | −173 | −202 | −430 | −420 |
| Profit before tax | 121 | 200 | 127 | 96 | 3 | 95 | 237 | 15 | 1 | 0 |
| Tax | −27 | −44 | −28 | −21 | −1 | −20 | −49 | −3 | −1 | −0 |
| Net profit | 94 | 156 | 99 | 75 | 2 | 75 | 188 | 12 | 0 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 867 | 5 926 | 5 901 | 5 995 | 6 085 | 8 328 | 11 075 | 10 865 | 10 541 | 10 473 |
| Equity | 461 | 617 | 716 | 790 | 793 | 868 | 1 055 | 1 068 | 1 068 | 1 068 |
| Long-term debt | 5 216 | 5 102 | 4 988 | 5 045 | 4 951 | 7 199 | 9 573 | 9 278 | 9 059 | 8 939 |
| Short-term debt | 187 | 204 | 197 | 160 | 341 | 232 | 347 | 412 | 391 | 408 |
| Total debt | 5 403 | 5 306 | 5 185 | 5 205 | 5 292 | 7 431 | 9 920 | 9 690 | 9 450 | 9 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.A Förvaltning AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ingemar Mikko | Audit | 0 companies |
| Lars Simon Almgrund | Deputy Board Member | 0 companies |
| Lars Mikael Almgrund | Board of Directors | 0 companies |
| Frida Maria Magdalena Berglund | Deputy Board Member | 0 companies |