Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
123 Media AB
AB
Active
Org 5569032245
Torögatan 30, 122 65
Enskede
Activities of advertising agencies
·
NACE 7311
Est. 2012 · 13 years old
0 employees
Monitor
Share
Sweden
/
Companies
/
Activities of advertising agencies
/
123 Media AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
27M
21M
14M
7M
0M
2021: 19M
19M
2021
2022: 17M (-11% vs 2021)
17M
-11%
2022
2023: 22M (+29% vs 2022)
22M
+29%
2023
2024: 21M (-5% vs 2023)
21M
-5%
2024
2025: 5M (-76% vs 2024)
5M
-76%
2025
EBITDA
SEK millions
5M
4M
2M
1M
0M
2021: 2M
2M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 2M
2M
2023
2024: 3M (+50% vs 2023)
3M
+50%
2024
2025: 4M (+33% vs 2024)
4M
+33%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
5 213
21 165
21 601
17 436
18 732
Staff expenses
−3 289
−10 963
−10 627
−9 528
—
EBITDA
4 255
2 902
1 787
45
1 792
Depreciation & amort.
−98
−166
−157
−137
−100
EBIT
4 157
2 736
1 631
−93
1 692
Net financials
−4
7
−8
−17
−34
Profit before tax
4 153
3 110
1 327
220
1 269
Tax
−867
−647
−291
−61
−277
Net profit
3 286
2 463
1 036
159
992
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
6 968
5 371
6 661
3 879
4 241
Equity
5 873
2 688
1 155
451
1 192
Long-term debt
—
—
0
221
0
Short-term debt
1 094
2 684
5 141
3 137
2 649
Total debt
1 094
2 684
5 141
3 358
2 649
Financial ratios
5-year trend
EBITDA margin
81,6 %
This company
15,8 %
Market median
This company
Market median
416% above market
2021
2025
Equity ratio
84,3 %
This company
38,2 %
Market median
This company
Market median
121% above market
2021
2025
Return on equity
55,9 %
This company
18,4 %
Market median
This company
Market median
204% above market
2021
2025
Net profit margin
63,0 %
This company
8,1 %
Market median
This company
Market median
678% above market
2021
2025
Asset turnover
0,75×
This company
1,12×
Market median
This company
Market median
33% below market
2021
2025
Debt / equity
0,19×
This company
0,62×
Market median
This company
Market median
69% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on 123 Media AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network