| Revenue | SEK 718K | +0% |
| EBITDA | SEK -29K | -118% |
| Net profit | SEK 30K | +7326% |
| Total assets | SEK 4,7M | -1% |
| Equity | SEK 336K | +10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 436 | 661 | 720 | 645 | 597 | 841 | 717 | 718 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −395 | −531 |
| EBITDA | 317 | 342 | 285 | −107 | 348 | 290 | 101 | 210 | 396 | 161 | −29 |
| Depreciation & amort. | −116 | −116 | −116 | −334 | −155 | −116 | −116 | −116 | −116 | −116 | −116 |
| EBIT | 201 | 226 | 169 | −441 | 193 | 174 | −15 | 94 | 280 | 45 | −145 |
| Net financials | −71 | −65 | −63 | −60 | −101 | −83 | −66 | −61 | −188 | −205 | −144 |
| Profit before tax | 130 | 160 | 106 | −501 | 92 | 91 | 0 | 33 | 8 | 0 | 30 |
| Tax | −29 | −35 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | — | — |
| Net profit | 101 | 125 | 83 | −501 | 92 | 91 | 0 | 33 | 8 | 0 | 30 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 877 | 5 839 | 5 709 | 5 091 | 5 196 | 5 077 | 5 034 | 4 805 | 4 845 | 4 693 | 4 668 |
| Equity | 175 | 300 | 383 | 82 | 174 | 265 | 265 | 298 | 306 | 306 | 336 |
| Long-term debt | 5 238 | 5 053 | 4 868 | 4 633 | 4 388 | 4 304 | 4 234 | 4 146 | 4 058 | 3 970 | 3 889 |
| Short-term debt | 464 | 486 | 459 | 377 | 634 | 509 | 536 | 361 | 482 | 417 | 443 |
| Total debt | 5 702 | 5 539 | 5 327 | 5 010 | 5 022 | 4 813 | 4 770 | 4 507 | 4 540 | 4 387 | 4 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metafysen Konsult AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Nejad | Chief Executive Officer | 0 companies |
| Haleh Mehdizadeh Hosseini | Board of Directors | 0 companies |
| Negar Zabihimadah | Deputy Board Member | 0 companies |
| Lars Magnus Nordin | Deputy Board Member | 0 companies |
| Mina Bahrini | Deputy Board Member | 0 companies |