| Revenue | SEK 40M | -12% |
| EBITDA | SEK -2,3M | +45% |
| Net profit | SEK -2,6M | +40% |
| Total assets | SEK 15,4M | +10% |
| Equity | SEK 2,4M | -53% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 23 431 | 34 513 | 39 402 | 40 789 | 49 283 | 45 635 | 40 005 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 417 | 2 544 | 3 517 | 2 871 | 2 444 | 6 556 | 7 040 | 3 219 | −4 248 | −2 321 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −37 | −100 | −124 |
| EBIT | 2 417 | 2 544 | 3 517 | 2 871 | 2 444 | 6 556 | 7 031 | 3 182 | −4 348 | −2 445 |
| Net financials | −3 | −5 | 14 | — | −1 | — | −2 | −7 | 38 | −162 |
| Profit before tax | 2 414 | 2 539 | 3 531 | 2 871 | 2 443 | 6 556 | 7 029 | 3 175 | −4 310 | −2 607 |
| Tax | −613 | −622 | −885 | −744 | −635 | −1 448 | −1 524 | −780 | −1 | −0 |
| Net profit | 1 801 | 1 917 | 2 646 | 2 127 | 1 808 | 5 108 | 5 505 | 2 395 | −4 311 | −2 607 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 474 | 7 710 | 10 841 | 12 754 | 10 712 | 16 445 | 17 748 | 19 115 | 13 904 | 15 350 |
| Equity | 3 300 | 4 917 | 6 363 | 6 565 | 6 573 | 8 753 | 10 178 | 9 273 | 4 962 | 2 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 174 | 2 793 | 4 477 | 6 189 | 4 139 | 7 693 | 7 570 | 9 842 | 8 943 | 12 996 |
| Total debt | 2 174 | 2 793 | 4 477 | 6 189 | 4 139 | 7 693 | 7 570 | 9 842 | 8 943 | 12 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Audit | Audit | 2024 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JN Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E3 DIGITAL GMBH | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erika Larsdotter Hed | Audit | 0 companies |
| Hans Johan Dygve | Chief Executive Officer | 0 companies |
| Johan Niclas Svärdlöf | Chief Auditor | 0 companies |
| Olof Christian Skoglund | Board of Directors | 0 companies |
| Andreas Christer Stenhall | Board of Directors | 0 companies |
| Nils Jimmy Benandex | Board of Directors | 0 companies |
| Kaj Joachim Liikamaa | Board of Directors | 0 companies |
| Olivier Joachim Oswald Weddrien | Chairman | 0 companies |
| Jan Roger Liikamaa | Board of Directors | 0 companies |
| Eckhard Michael Geulen | Chairman | 0 companies |