| Revenue | SEK 550K | +38% |
| EBITDA | SEK 535K | +192% |
| Net profit | SEK 8K | +116% |
| Total assets | SEK 2,8M | -1% |
| Equity | SEK 648K | +1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 158 | 600 | 190 | 190 | 400 | 550 |
| Staff expenses | — | — | — | — | — | — | — | −0 | — | — |
| EBITDA | 856 | −1 075 | 133 | −9 | 139 | 573 | 173 | 175 | 183 | 535 |
| Depreciation & amort. | −801 | −374 | −1 146 | −1 103 | −1 099 | −1 094 | −787 | −84 | −193 | −527 |
| EBIT | 55 | −1 449 | −1 013 | −1 112 | −960 | −521 | −614 | 91 | −10 | 8 |
| Net financials | −8 | −20 | −43 | — | −153 | −59 | −59 | −40 | −40 | — |
| Profit before tax | 47 | −1 254 | −1 056 | −1 112 | −1 114 | −580 | −674 | −139 | −50 | 8 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | −0 | −0 |
| Net profit | 47 | −1 254 | −1 056 | −1 112 | −1 114 | −580 | −674 | −139 | −50 | 8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 112 | 6 720 | 4 670 | 3 531 | 2 377 | 1 995 | 2 477 | 2 201 | 2 805 | 2 790 |
| Equity | 2 768 | 1 513 | 457 | 2 196 | 1 083 | 503 | 829 | 690 | 640 | 648 |
| Long-term debt | 0 | 3 851 | 700 | 700 | 500 | 740 | 740 | 500 | 500 | 820 |
| Short-term debt | 2 344 | 1 356 | 3 513 | 635 | 794 | 753 | 908 | 1 011 | 1 664 | 1 322 |
| Total debt | 2 344 | 5 207 | 4 213 | 1 335 | 1 294 | 1 493 | 1 648 | 1 511 | 2 164 | 2 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PGI Holding AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Tony Nordqvist | Audit | 0 companies |
| Leif Erik Axelsson | Board of Directors | 0 companies |
| Lars-Erik Svantesson | Chairman | 0 companies |
| Lars Christian Svantesson | Board of Directors | 0 companies |