| Revenue | SEK 4,3M | -4% |
| EBITDA | SEK -286K | -111% |
| Net profit | SEK 25,4M | +9744% |
| Total assets | SEK 50,6M | +61% |
| Equity | SEK 25,9M | +5427% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 420 | 4 527 | 3 635 | 4 521 | 4 325 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 665 | 470 | −114 | 2 593 | −286 |
| Depreciation & amort. | −458 | −466 | −437 | −11 | −0 |
| EBIT | 207 | 4 | −551 | 2 582 | −286 |
| Net financials | −50 | −55 | 83 | 242 | 25 453 |
| Profit before tax | 217 | 77 | −468 | 275 | 25 398 |
| Tax | −66 | −45 | 3 | −17 | −0 |
| Net profit | 151 | 32 | −465 | 258 | 25 398 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 014 | 29 897 | 23 469 | 31 501 | 50 614 |
| Equity | 344 | 376 | 211 | 468 | 25 866 |
| Long-term debt | 34 593 | 27 951 | 22 893 | 29 897 | 22 219 |
| Short-term debt | 1 049 | 1 570 | 366 | 1 136 | 2 528 |
| Total debt | 35 642 | 29 521 | 23 259 | 31 033 | 24 747 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Chief Auditor | Chief Auditor | 2022 |
PE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
UG Audit | Audit | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bill Magnus Olsson | Chief Auditor | 0 companies |
| Per Emil Westerlind | Chief Executive Officer | 0 companies |
| Ulf Gustav Jonsson | Audit | 0 companies |
| Per Olof Thomas Backman | Board of Directors | 0 companies |
| Klas Johan Dahlberg | Board of Directors | 0 companies |
| Per Håkan Westerlind | Board of Directors | 0 companies |
| Per Håkan Martinell | Board of Directors | 0 companies |
| Erik Martin Vestman | Chairman | 0 companies |