| Revenue | SEK 24M | -35% |
| EBITDA | SEK -6M | -5% |
| Net profit | SEK -1,9M | +73% |
| Total assets | SEK 9,4M | -9% |
| Equity | SEK 1,8M | +138% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 625 | 76 378 | 34 821 | 36 832 | 23 991 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 5 563 | −4 826 | −8 419 | −5 718 | −5 979 |
| Depreciation & amort. | −62 | −207 | −172 | −0 | −0 |
| EBIT | 5 501 | −5 033 | −8 591 | −5 718 | −5 979 |
| Net financials | 23 | −72 | −233 | −288 | −146 |
| Profit before tax | 4 173 | −566 | −8 685 | −6 006 | −6 125 |
| Tax | −900 | −0 | 962 | −901 | 4 275 |
| Net profit | 3 273 | −566 | −7 723 | −6 907 | −1 850 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 410 | 20 231 | 17 924 | 10 349 | 9 407 |
| Equity | 8 542 | 7 969 | 1 107 | −4 663 | 1 755 |
| Long-term debt | 1 229 | 8 082 | 7 578 | 7 729 | 0 |
| Short-term debt | 8 101 | 4 180 | 9 239 | 7 283 | 7 653 |
| Total debt | 9 330 | 12 262 | 16 817 | 15 012 | 7 653 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EO Chief Auditor | Chief Auditor | 2021 |
| Former (2) | ||
PA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
EG Audit | Audit | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2024 | |
| Former (1) | ||
| Deputy Board Member | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94% | 94% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Peter Andreas Palm | Chief Executive Officer | 0 companies |
| Erik Gunnar Ågerup | Audit | 0 companies |
| Martin Cum Ambjörn Benckert | Board of Directors | 0 companies |
| Jelena Slomo | Deputy Board Member | 0 companies |
| Linus John Einar Hilmgård | Deputy Board Member | 0 companies |