| Revenue | SEK 3,8M | +183% |
| EBITDA | SEK -64K | -263% |
| Net profit | SEK 774K | -39% |
| Total assets | SEK 5,3M | -2% |
| Equity | SEK 1,6M | -57% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 480 | 322 | 722 | 498 | 1 343 | 3 805 |
| Staff expenses | — | — | — | — | — | — | — | — | −11 | −2 495 |
| EBITDA | −8 | −11 | −6 | −13 | 457 | 228 | 738 | 123 | 39 | −64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −18 | −21 | −21 |
| EBIT | −8 | −11 | −6 | −13 | 457 | 228 | 734 | 105 | 18 | −85 |
| Net financials | — | 121 | — | — | 1 006 | −24 | 1 080 | 72 | 1 293 | 897 |
| Profit before tax | −8 | 91 | 14 | −13 | 1 359 | 29 | 1 608 | 157 | 1 281 | 813 |
| Tax | −0 | −13 | −3 | −0 | −66 | −7 | −107 | −6 | −19 | −39 |
| Net profit | −8 | 78 | 11 | −13 | 1 293 | 22 | 1 501 | 151 | 1 262 | 774 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 856 | 560 | 210 | 2 266 | 2 743 | 2 654 | 4 000 | 3 518 | 5 387 | 5 262 |
| Equity | 831 | 517 | 168 | 45 | 1 339 | 1 361 | 2 862 | 2 613 | 3 875 | 1 649 |
| Long-term debt | 0 | 0 | 0 | 867 | 400 | 0 | 0 | — | — | — |
| Short-term debt | 25 | 23 | 41 | 1 353 | 901 | 1 190 | 862 | 629 | 1 205 | 3 306 |
| Total debt | 25 | 23 | 41 | 2 220 | 1 301 | 1 190 | 862 | 629 | 1 205 | 3 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mojna Holding AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mickael Sigvardsson | Audit | 0 companies |
| Tobias Martinsson | Board of Directors | 0 companies |
| Thomas Leo Hemark | Board of Directors | 0 companies |
| Pär Jonas Arvid Törnqvist | Board of Directors | 0 companies |
| Georg Mathias Flodin | Chairman | 0 companies |