| Revenue | SEK 8,5M | +32% |
| EBITDA | SEK -3,2M | -29% |
| Net profit | SEK -459K | -102% |
| Total assets | SEK 67,8M | -8% |
| Equity | SEK 17,8M | -41% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 5 786 | 5 963 | 11 990 | 8 512 | 6 366 | 6 482 | 8 524 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 034 | −941 |
| EBITDA | 1 209 | 2 637 | 969 | 1 398 | −1 412 | 3 047 | −103 | −1 139 | −2 435 | −3 152 |
| Depreciation & amort. | −147 | −267 | −273 | −569 | −658 | −842 | −984 | −1 044 | −1 325 | −1 411 |
| EBIT | 1 062 | 2 370 | 696 | 829 | −2 070 | 2 205 | −1 087 | −2 183 | −3 760 | −4 563 |
| Net financials | −96 | −172 | −287 | −513 | 289 | −260 | −65 | −865 | −786 | −641 |
| Profit before tax | 431 | 1 631 | 297 | 316 | −177 | 1 772 | −979 | 13 071 | 26 564 | −474 |
| Tax | −104 | −373 | −73 | −0 | 9 | −111 | −0 | −2 382 | −5 482 | 15 |
| Net profit | 327 | 1 258 | 224 | 316 | −168 | 1 661 | −979 | 10 689 | 21 083 | −459 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 570 | 16 281 | 30 925 | 31 849 | 36 708 | 37 394 | 42 267 | 53 548 | 73 803 | 67 762 |
| Equity | 993 | 1 373 | 597 | 913 | 447 | 2 109 | 331 | 13 020 | 30 046 | 17 808 |
| Long-term debt | 6 108 | 10 714 | 21 646 | 22 803 | 29 424 | 30 194 | 35 964 | 28 483 | 17 061 | 31 041 |
| Short-term debt | 1 583 | 2 701 | 7 078 | 6 528 | 6 836 | 4 919 | 5 972 | 8 165 | 13 159 | 9 086 |
| Total debt | 7 691 | 13 415 | 28 724 | 29 331 | 36 260 | 35 113 | 41 936 | 36 648 | 30 220 | 40 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svallet Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Linda El-Zein | Audit | 0 companies |
| Olof Gunnar Mikael Hedin | Board of Directors | 0 companies |
| Nils Anders Hedin | Deputy Board Member | 0 companies |
| Stig Göran Hedin | Chairman | 0 companies |