| Revenue | SEK 3M | -57% |
| EBITDA | SEK 995K | -58% |
| Net profit | SEK -374K | -70% |
| Total assets | SEK 52,3M | -2% |
| Equity | SEK 6,1M | -6% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 6 310 | 6 562 | 6 748 | 6 904 | 7 062 | 7 686 | 6 996 | 2 987 |
| Staff expenses | — | — | — | — | — | — | — | — | −660 | −0 | — |
| EBITDA | −760 | −5 908 | 492 | −7 938 | −902 | 5 007 | 2 971 | −1 138 | 1 163 | 2 352 | 995 |
| Depreciation & amort. | −203 | −203 | −203 | −402 | −397 | −397 | −397 | −406 | −1 720 | −585 | −574 |
| EBIT | −963 | −6 111 | 289 | −8 340 | −1 299 | 4 610 | 2 574 | −1 544 | −556 | 1 767 | 421 |
| Net financials | −588 | −457 | −232 | −231 | −280 | −301 | −251 | −568 | −1 846 | −1 987 | −795 |
| Profit before tax | −1 551 | −6 568 | 58 | −871 | 46 | 4 309 | 2 323 | −2 112 | −2 402 | −220 | −374 |
| Tax | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | −0 |
| Net profit | −1 552 | −6 568 | 58 | −871 | 46 | 4 309 | 2 323 | −2 112 | −2 402 | −220 | −374 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 331 | 56 328 | 56 981 | 55 345 | 55 583 | 59 773 | 55 561 | 54 114 | 52 728 | 53 114 | 52 312 |
| Equity | 11 956 | 5 388 | 5 446 | 4 575 | 4 621 | 8 930 | 11 253 | 9 142 | 6 739 | 6 519 | 6 145 |
| Long-term debt | 38 921 | 38 921 | 39 000 | 39 000 | 43 000 | 43 000 | 43 000 | 43 000 | 44 000 | 45 000 | 45 128 |
| Short-term debt | 6 454 | 12 019 | 12 535 | 11 769 | 7 962 | 7 843 | 1 308 | 1 973 | 1 989 | 1 595 | 1 039 |
| Total debt | 45 375 | 50 940 | 51 535 | 50 769 | 50 962 | 50 843 | 44 308 | 44 973 | 45 989 | 46 595 | 46 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK | Audit | 2022 | — | — |
SK | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Myrkotten AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Kristina Sofia Witt | Audit | 0 companies |
| Stig Krister Holmgren | Audit | 0 companies |
| Sofia Anna Helen Halfwordson | Board of Directors | 0 companies |
| Marianne Seideman | Deputy Board Member | 0 companies |
| Johan Erik Torsten Forsberg | Board of Directors | 0 companies |
| Elisabet Anna Forsberg | Chairman | 0 companies |
| Anders Erik Tuve Forsberg | Board of Directors | 0 companies |
| Gunnar Erik Forsberg | Chairman | 0 companies |
| Peter Seideman | Board of Directors | 0 companies |