| Revenue | SEK 3,6M | -16% |
| EBITDA | SEK 49K | +114% |
| Net profit | SEK -95K | +81% |
| Total assets | SEK 2M | +63% |
| Equity | SEK 225K | +332% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 295 | 0 | 0 | 0 | 3 206 | 4 508 | 4 250 | 3 581 |
| Staff expenses | — | — | — | — | — | — | −998 | −1 808 | −2 182 | — |
| EBITDA | 153 | 13 | −103 | 1 | 31 | −106 | 167 | 41 | −341 | 49 |
| Depreciation & amort. | −231 | −0 | −0 | −0 | −0 | −17 | −142 | −149 | −149 | −144 |
| EBIT | −78 | 13 | −103 | 1 | 31 | −123 | 25 | −108 | −490 | −95 |
| Net financials | −9 | 41 | −45 | — | — | — | −1 | −1 | −0 | — |
| Profit before tax | −87 | 55 | −148 | 1 | 31 | −123 | 24 | −109 | −491 | −95 |
| Tax | −0 | −1 | −0 | −0 | −0 | −0 | — | — | — | −0 |
| Net profit | −87 | 54 | −148 | 1 | 31 | −123 | 24 | −109 | −491 | −95 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 829 | 1 465 | 1 414 | 1 474 | 171 | 903 | 851 | 1 038 | 1 208 | 1 972 |
| Equity | 354 | 407 | 259 | 80 | 111 | 48 | 72 | 53 | 52 | 225 |
| Long-term debt | 216 | −59 | 0 | 1 355 | 60 | 0 | 18 | 87 | 87 | 1 434 |
| Short-term debt | 2 259 | 1 117 | 1 156 | 38 | 0 | 856 | 762 | 898 | 1 069 | 314 |
| Total debt | 2 475 | 1 058 | 1 156 | 1 393 | 60 | 856 | 779 | 985 | 1 156 | 1 748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Audit | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F & D Invest AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Kenneth Makal | Audit | 0 companies |
| Medice Kulhan | Deputy Board Member | 0 companies |
| Nuray Eker | Deputy Board Member | 0 companies |
| Filip Kulhan | Board of Directors | 0 companies |
| Semra Dölek | Board of Directors | 0 companies |
| Erdal Eker | Chairman | 0 companies |