| Revenue | SEK 120,3M | +1% |
| EBITDA | SEK 8,9M | -8% |
| Net profit | SEK 248K | -85% |
| Total assets | SEK 46,6M | +14% |
| Equity | SEK 4,9M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 95 911 | 144 083 | 124 046 | — | 108 208 | 118 948 | 120 334 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −5 592 | −18 722 | −15 783 | −11 760 | −7 053 | −7 277 | 0 | 3 981 | 9 696 | 8 887 |
| Depreciation & amort. | — | — | — | — | — | — | — | −22 | −22 | −22 |
| EBIT | −5 592 | −18 722 | −15 783 | −11 760 | −7 053 | −7 277 | 0 | 3 959 | 9 674 | 8 865 |
| Net financials | 72 | 90 | −27 | −3 910 | −69 304 | −15 900 | — | 161 | 441 | 120 |
| Profit before tax | −5 520 | −18 632 | −15 810 | 36 504 | −37 383 | −7 811 | 0 | 1 120 | 1 696 | 314 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | — | −0 | −0 | −66 |
| Net profit | −5 520 | −18 632 | −15 810 | 36 504 | −37 383 | −7 811 | — | 1 120 | 1 696 | 248 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 048 | 44 739 | 38 421 | 87 095 | 71 687 | 70 768 | — | 35 269 | 40 759 | 46 643 |
| Equity | 45 298 | 26 666 | 10 856 | 47 360 | 9 973 | 2 162 | — | 2 924 | 4 619 | 4 868 |
| Long-term debt | 0 | 0 | 5 523 | 13 023 | 13 830 | 0 | — | 0 | 0 | 0 |
| Short-term debt | 7 750 | 18 073 | 22 042 | 26 712 | 47 884 | 68 607 | — | 32 345 | 36 140 | 41 776 |
| Total debt | 7 750 | 18 073 | 27 565 | 39 735 | 61 714 | 68 607 | — | 32 345 | 36 140 | 41 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CM Chief Auditor | Chief Auditor | 2021 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CC Chief Auditor | Chief Auditor | 2021 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caybon International AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Olle Ljungberg | Chief Executive Officer | 0 companies |
| Jonna Fredrika Mari Säll | Chief Executive Officer | 0 companies |
| Caroline Maria Haaber-Bernth | Chief Auditor | 0 companies |
| Henrik Hvitved Engstrøm Asmussen | Chief Executive Officer | 0 companies |
| Charlotte Catrine Holmstrand | Chief Auditor | 0 companies |
| Carl Richard Philip Båge | Chief Executive Officer | 0 companies |
| Anders Ytrup Jensen | Chairman | 0 companies |
| Morten Mogensen | Board of Directors | 0 companies |
| Carl Martin Suleiman Edwall | Board of Directors | 0 companies |
| Carl Jakob Peter Söderbaum | Board of Directors | 0 companies |
| Daniel Bo Arne Grufman | Deputy Board Member | 0 companies |
| Johan Janing | Board of Directors | 0 companies |
| Gabriel Ernesto Catrina | Board of Directors | 0 companies |
| Martin Sadik | Deputy Board Member | 0 companies |