| Revenue | SEK 23,1M | +5% |
| EBITDA | SEK -3,3M | +31% |
| Net profit | SEK 49K | -59% |
| Total assets | SEK 6,2M | -58% |
| Equity | SEK 3,6M | +1% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 375 | 27 748 | 21 438 | 22 028 | 23 075 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 8 | −1 129 | −3 126 | −4 727 | −3 283 |
| Depreciation & amort. | −155 | −108 | −100 | −100 | −66 |
| EBIT | −147 | −1 237 | −3 226 | −4 827 | −3 349 |
| Net financials | −124 | −42 | −198 | −22 | −1 |
| Profit before tax | −64 | 221 | 76 | 151 | 50 |
| Tax | −0 | −0 | −0 | −31 | −1 |
| Net profit | −64 | 221 | 76 | 120 | 49 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 013 | 3 894 | 3 799 | 14 585 | 6 181 |
| Equity | 174 | 394 | 470 | 3 589 | 3 638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 840 | 3 500 | 3 329 | 10 995 | 2 543 |
| Total debt | 4 840 | 3 500 | 3 329 | 10 995 | 2 543 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2023 |
GM Chief Auditor | Chief Auditor | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2020 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Michael Lilja | Chief Executive Officer | 0 companies |
| Gustav Martin Johansson | Chief Auditor | 0 companies |
| Anders Erik Göran Eriksson | Board of Directors | 0 companies |
| Karl Robert Patrik Johansson | Chairman | 0 companies |
| Kristina Evans | Board of Directors | 0 companies |
| Jim Emanuel Niesel | Board of Directors | 0 companies |