Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frantzén Productions AB
AB
Active
Org 5569114183
Nybrogatan 11, 114 39
Stockholm
All other professional, scientific and technical activities n.e.c.
·
NACE 7499
Est. 2012 · 13 years old
5-9 employees
Monitor
Share
Sweden
/
Companies
/
All other professional, scientific and technical activities n.e.c.
/
Frantzén Productions AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
37M
28M
19M
9M
0M
2021: 18M
18M
2021
2022: 27M (+50% vs 2021)
27M
+50%
2022
2023: 25M (-7% vs 2022)
25M
-7%
2023
2024: 30M (+20% vs 2023)
30M
+20%
2024
2025: 22M (-27% vs 2024)
22M
-27%
2025
EBITDA
SEK millions
5M
4M
2M
1M
0M
2021: 4M
4M
2021
2022: 3M (-25% vs 2021)
3M
-25%
2022
2023: 1M (-67% vs 2022)
1M
-67%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
21 817
29 923
25 423
27 495
18 045
Staff expenses
−9 356
—
—
—
—
EBITDA
1 189
1 484
1 373
3 494
3 591
Depreciation & amort.
−209
−146
−18
−11
−0
EBIT
980
1 338
1 355
3 483
3 591
Net financials
10 188
2 433
−3 109
−4 341
−1 512
Profit before tax
18 618
8 332
5 794
6 020
2 078
Tax
−1 543
−1 026
−307
−0
−0
Net profit
17 075
7 306
5 487
6 020
2 078
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
72 463
74 933
61 139
44 322
39 720
Equity
33 241
31 166
24 423
13 362
7 342
Long-term debt
21 382
27 084
22 092
15 078
22 112
Short-term debt
13 691
15 023
14 624
15 882
10 266
Total debt
35 073
42 107
36 716
30 960
32 378
Financial ratios
5-year trend
EBITDA margin
5,5 %
This company
15,8 %
Market median
This company
Market median
65% below market
2021
2025
Equity ratio
45,9 %
This company
38,2 %
Market median
This company
Market median
20% above market
2021
2025
Return on equity
51,4 %
This company
18,4 %
Market median
This company
Market median
179% above market
2021
2025
Net profit margin
78,3 %
This company
8,1 %
Market median
This company
Market median
867% above market
2021
2025
Asset turnover
0,30×
This company
1,12×
Market median
This company
Market median
73% below market
2021
2025
Debt / equity
1,18×
This company
0,62×
Market median
This company
Market median
90% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frantzén Productions AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network