| Revenue | SEK 30,3M | -5% |
| EBITDA | SEK 563K | -60% |
| Net profit | SEK 1M | +30% |
| Total assets | SEK 6,9M | +6% |
| Equity | SEK 3,5M | +16% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 22 381 | 24 516 | 22 528 | 21 341 | 29 620 | 31 783 | 30 321 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 401 | 10 | −492 | 526 | 630 | 22 | 788 | 2 060 | 1 392 | 563 |
| Depreciation & amort. | — | — | — | −0 | −6 | −7 | −7 | −7 | −7 | −1 |
| EBIT | 401 | 10 | −492 | 526 | 624 | 15 | 781 | 2 053 | 1 385 | 562 |
| Net financials | −3 | −4 | −2 | −3 | −2 | −2 | −1 | — | — | −12 |
| Profit before tax | 304 | 6 | −399 | 523 | 458 | 5 | 590 | 1 543 | 1 026 | 1 326 |
| Tax | −68 | −4 | −0 | −35 | −106 | −5 | −118 | −315 | −222 | −282 |
| Net profit | 236 | 2 | −399 | 488 | 352 | 0 | 472 | 1 228 | 804 | 1 044 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 605 | 4 141 | 4 874 | 6 259 | 4 507 | 3 645 | 5 155 | 8 697 | 6 489 | 6 906 |
| Equity | 641 | 642 | 243 | 731 | 1 083 | 1 083 | 1 556 | 2 783 | 3 027 | 3 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 869 | 3 404 | 4 631 | 5 528 | 3 260 | 2 390 | 3 237 | 5 041 | 2 231 | 2 943 |
| Total debt | 2 869 | 3 404 | 4 631 | 5 528 | 3 260 | 2 390 | 3 237 | 5 041 | 2 231 | 2 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
BS Authorized Recipient of Service | Authorized Recipient of Service | 2020 | — | — |
JE | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HYDRO LEDUC SAS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Mikael Lindqvist | Authorized Recipient of Service | 0 companies |
| Björnar Sele | Authorized Recipient of Service | 0 companies |
| John Erik Andreas Österlund | Audit | 0 companies |
| Philippe André Porel | Board of Directors | 0 companies |
| Jérémy Derome | Deputy Board Member | 0 companies |
| Sandra June Renaud | Board of Directors | 0 companies |