| Revenue | SEK 65K | -38% |
| EBITDA | SEK -215K | -123% |
| Net profit | SEK -503K | -187% |
| Total assets | SEK 1,7M | -15% |
| Equity | SEK 164K | -75% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1 307 | 1 451 | 1 408 | 1 236 | 1 048 | 105 | 65 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 22 | 521 | −2 683 | −34 | 441 | 662 | 1 399 | −1 797 | 921 | −215 |
| Depreciation & amort. | −0 | −19 | −312 | −426 | −426 | −426 | −354 | −315 | — | — |
| EBIT | 22 | 502 | −2 995 | −460 | 15 | 236 | 1 045 | −2 113 | 921 | −215 |
| Net financials | 4 083 | 1 911 | 4 360 | −918 | −446 | −300 | −257 | −387 | −344 | −287 |
| Profit before tax | 4 106 | 2 320 | 1 364 | −1 377 | −338 | −65 | 787 | −1 200 | 577 | −503 |
| Tax | −6 | −62 | −0 | 9 | −0 | −0 | −0 | — | — | — |
| Net profit | 4 100 | 2 258 | 1 364 | −1 368 | −338 | −65 | 787 | −1 200 | 577 | −503 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 073 | 29 828 | 37 032 | 32 274 | 25 575 | 25 480 | 19 766 | 8 903 | 1 991 | 1 683 |
| Equity | 9 353 | 7 435 | 7 274 | 905 | 567 | 502 | 1 290 | 90 | 666 | 164 |
| Long-term debt | 4 002 | 16 537 | 19 275 | 20 085 | 24 034 | 24 164 | 18 124 | 8 676 | 0 | 1 483 |
| Short-term debt | 718 | 5 763 | 10 391 | 11 191 | 973 | 813 | 352 | 137 | 1 325 | 37 |
| Total debt | 4 720 | 22 300 | 29 666 | 31 276 | 25 007 | 24 977 | 18 476 | 8 813 | 1 325 | 1 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Auditor | Chief Auditor | 2021 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noah Mahmoud Holding Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Joakim Mårbring | Chief Auditor | 0 companies |
| Amjad Mahmoud | Chief Executive Officer | 0 companies |
| Emir Alisic | Deputy Board Member | 0 companies |