Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Elliot Media AB
AB
Dissolved
Org 5569132458
Motion picture, video and television programme post-production activities
·
NACE 5912
Est. 2012 · 13 years old
0 employees
Monitor
Share
Sweden
/
Companies
/
Motion picture, video and television programme post-production activities
/
Elliot Media AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
7M
6M
4M
2M
0M
2019: 5M
5M
2019
2020: 4M (-20% vs 2019)
4M
-20%
2020
2021: 4M (0% vs 2020)
4M
0%
2021
2022: 5M (+25% vs 2021)
5M
+25%
2022
2023: 6M (+20% vs 2022)
6M
+20%
2023
EBITDA
SEK millions
1M
1M
1M
0M
0M
2019: 0M
0M
2019
2020: 1M
1M
2020
2021: 1M (0% vs 2020)
1M
0%
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
Income statement
SEK thousands
Item
2023
2022
2021
2020
2019
Revenue
6 047
5 331
4 242
4 422
4 547
Staff expenses
−4 226
—
—
—
—
EBITDA
645
696
576
672
211
Depreciation & amort.
−10
−12
−7
−7
−9
EBIT
636
684
569
665
202
Net financials
−3
−1
—
—
−1
Profit before tax
633
403
409
456
202
Tax
−143
−97
−98
−106
−59
Net profit
490
306
311
350
143
Balance sheet
SEK thousands
Item
2023
2022
2021
2020
2019
Total assets
2 073
2 009
1 738
1 310
981
Equity
743
852
546
410
260
Long-term debt
—
0
0
0
0
Short-term debt
1 331
1 157
1 192
900
721
Total debt
1 331
1 157
1 192
900
721
Financial ratios
5-year trend
EBITDA margin
10,7 %
This company
15,8 %
Market median
This company
Market median
32% below market
2019
2023
Equity ratio
35,8 %
This company
38,2 %
Market median
This company
Market median
6% below market
2019
2023
Return on equity
66,0 %
This company
18,4 %
Market median
This company
Market median
259% above market
2019
2023
Net profit margin
8,1 %
This company
8,1 %
Market median
This company
Market median
0% above market
2019
2023
Asset turnover
2,92×
This company
1,12×
Market median
This company
Market median
161% above market
2019
2023
Debt / equity
1,79×
This company
0,62×
Market median
This company
Market median
189% above market
2019
2023
Annual reports & filings
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-05-01 – 2021-04-30
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2019-05-01 – 2020-04-30
View
PDF
Annual report 2019
Filed via Bolagsverket / SCB · Period 2018-01-01 – 2019-04-30
View
PDF
More on Elliot Media AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
