| Revenue | SEK 622K | +2% |
| EBITDA | SEK 251K | -15% |
| Net profit | SEK -4K | — |
| Total assets | SEK 4,7M | -3% |
| Equity | SEK 545K | -1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 427 | 431 | 457 | 566 | 571 | 611 | 622 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 195 | 196 | 125 | 32 | 117 | 285 | 135 | 294 | 251 |
| Depreciation & amort. | −38 | −38 | −38 | −38 | −38 | −38 | −45 | −45 | −45 |
| EBIT | 157 | 158 | 87 | −6 | 79 | 247 | 90 | 249 | 206 |
| Net financials | −21 | −31 | −57 | −65 | −68 | −77 | −82 | −198 | −194 |
| Profit before tax | 0 | 0 | 0 | 0 | 11 | 146 | 0 | 0 | −4 |
| Tax | −0 | −0 | −0 | −0 | −2 | −30 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 9 | 116 | 0 | 0 | −4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 599 | 4 623 | 3 342 | 3 218 | 3 629 | 3 065 | 4 893 | 4 814 | 4 687 |
| Equity | 424 | 424 | 424 | 424 | 433 | 548 | 548 | 549 | 545 |
| Long-term debt | 4 000 | 4 000 | 2 730 | 2 629 | 3 000 | 2 328 | 4 008 | 4 050 | 4 017 |
| Short-term debt | 175 | 199 | 188 | 165 | 196 | 189 | 337 | 215 | 125 |
| Total debt | 4 175 | 4 199 | 2 918 | 2 794 | 3 196 | 2 517 | 4 345 | 4 265 | 4 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2022 | — | — |
AJ Auditor Substitute | Auditor Substitute | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Resolvator Aktiebolag | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Rolf Birger Carlborg | Audit | 0 companies |
| Anders Joakim Mårbring | Auditor Substitute | 0 companies |
| Karl Mats Erik Lönnqvist | Board of Directors | 0 companies |
| Britt Inger Lönnqvist | Deputy Board Member | 0 companies |