| Revenue | SEK 0 | — |
| EBITDA | SEK -14K | +15% |
| Net profit | SEK 12K | +31% |
| Total assets | SEK 7,2M | +2% |
| Equity | SEK 3,6M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 204 218 | 181 920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −102 | 13 854 | 14 754 | −2 418 | −39 | −28 | −37 | −39 | −16 | −14 |
| Depreciation & amort. | −0 | −2 820 | −2 557 | −0 | −0 | −0 | −0 | — | — | — |
| EBIT | −102 | 11 034 | 12 197 | −2 418 | −39 | −28 | −37 | −39 | −16 | −14 |
| Net financials | 3 869 | 5 362 | −784 | 5 990 | — | 60 | 28 | 23 | 27 | 29 |
| Profit before tax | 3 914 | 16 395 | 11 667 | 3 573 | −38 | 32 | 158 | −16 | 11 | 15 |
| Tax | −3 | −2 613 | −2 787 | 17 | 8 | −8 | −33 | 3 | −2 | −3 |
| Net profit | 3 911 | 13 782 | 8 880 | 3 590 | −30 | 24 | 125 | −13 | 9 | 12 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 512 | 93 029 | 111 975 | 6 647 | 5 516 | 4 580 | 7 438 | 7 457 | 7 054 | 7 172 |
| Equity | 5 973 | 25 106 | 28 448 | 5 507 | 5 476 | 3 500 | 3 625 | 3 612 | 3 621 | 3 633 |
| Long-term debt | 1 990 | 26 689 | 21 496 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 549 | 38 186 | 55 400 | 1 140 | 40 | 1 080 | 3 813 | 3 845 | 3 433 | 3 539 |
| Total debt | 2 539 | 64 875 | 76 896 | 1 140 | 40 | 1 080 | 3 813 | 3 845 | 3 433 | 3 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Star Vault Invest AB | Company | 78.0% | 78.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Björnsson Modin | Chief Auditor | 0 companies |
| Bernt Johan Ingvarsson | Chairman | 0 companies |
| John Tomas Borg | Board of Directors | 0 companies |
| Pierre Benneth Ingvarsson | Board of Directors | 0 companies |