| Revenue | SEK 7M | +13% |
| EBITDA | SEK 1M | -2% |
| Net profit | SEK 88K | -71% |
| Total assets | SEK 4,3M | +12% |
| Equity | SEK 948K | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 4 138 | 4 023 | 5 530 | 6 497 | 5 909 | 6 243 | 7 028 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 327 | 620 | 683 | 797 | 191 | 439 | 1 014 | 741 | 1 035 | 1 010 |
| Depreciation & amort. | −75 | −138 | −192 | −169 | −195 | −295 | −397 | −510 | −583 | −597 |
| EBIT | 252 | 482 | 491 | 628 | −4 | 144 | 617 | 231 | 452 | 413 |
| Net financials | −27 | −17 | −21 | −35 | −59 | −40 | −69 | −94 | −141 | −108 |
| Profit before tax | 161 | 346 | 348 | 439 | 29 | 76 | 529 | 95 | 391 | 118 |
| Tax | −55 | −79 | −80 | −101 | −12 | −18 | −113 | −21 | −88 | −30 |
| Net profit | 106 | 267 | 268 | 338 | 17 | 58 | 416 | 74 | 303 | 88 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 618 | 1 469 | 2 047 | 2 589 | 2 284 | 2 333 | 4 507 | 4 313 | 3 885 | 4 333 |
| Equity | 168 | 385 | 403 | 591 | 308 | 366 | 483 | 557 | 860 | 948 |
| Long-term debt | 14 | 360 | 390 | 314 | 256 | 0 | 1 200 | 1 230 | 734 | 624 |
| Short-term debt | 345 | 513 | 922 | 1 198 | 1 325 | 1 543 | 2 382 | 2 088 | 1 933 | 2 215 |
| Total debt | 359 | 873 | 1 312 | 1 512 | 1 581 | 1 543 | 3 582 | 3 318 | 2 667 | 2 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Audit | Audit | 2022 | — | — |
RH Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSL Holding AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Ingemar Åkerberg | Audit | 0 companies |
| Resul Hamurcu | Audit | 0 companies |
| Ekrem Ünsal | Board of Directors | 0 companies |
| Özlem Ünsal | Deputy Board Member | 0 companies |
| Ahmet Ugan | Deputy Board Member | 0 companies |