| Revenue | SEK 97,4M | +197% |
| EBITDA | SEK 3,1M | +852% |
| Net profit | SEK 2,9M | +4524% |
| Total assets | SEK 21,9M | +189% |
| Equity | SEK 4,9M | +143% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 076 | 21 148 | 39 346 | 38 600 | 35 867 | 50 508 | 32 778 | 97 444 |
| Staff expenses | — | — | — | — | — | — | — | −3 506 | −3 294 | −2 578 |
| EBITDA | 183 | −165 | −138 | 514 | 851 | −2 126 | −4 606 | 216 | 330 | 3 142 |
| Depreciation & amort. | −13 | −13 | −13 | −202 | −219 | −324 | −155 | −142 | −122 | −175 |
| EBIT | 170 | −178 | −151 | 312 | 632 | −2 450 | −4 761 | 74 | 208 | 2 967 |
| Net financials | −1 | −1 | −2 | −53 | −129 | −52 | −106 | −61 | −146 | −95 |
| Profit before tax | 169 | 5 | −148 | 259 | 33 | −2 501 | −4 867 | 12 | 62 | 2 872 |
| Tax | −45 | −4 | −0 | −69 | −30 | −0 | −0 | — | — | — |
| Net profit | 124 | 1 | −148 | 190 | 3 | −2 501 | −4 867 | 12 | 62 | 2 872 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 095 | 780 | 146 | 7 880 | 15 342 | 11 920 | 7 810 | 6 616 | 7 557 | 21 877 |
| Equity | 404 | 255 | 107 | 298 | 3 301 | 799 | 432 | 1 945 | 2 007 | 4 879 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 822 | 1 886 | 0 | 145 | 1 945 | 901 |
| Short-term debt | 501 | 520 | 39 | 7 582 | 10 219 | 9 235 | 7 378 | 4 527 | 3 605 | 15 072 |
| Total debt | 501 | 520 | 39 | 7 582 | 12 041 | 11 121 | 7 378 | 4 671 | 5 550 | 15 973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2020 | — | — |
UG Audit | Audit | 2022 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Densify Group AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Leijon | Chief Auditor | 0 companies |
| Ulf Gustav Jonsson | Audit | 0 companies |
| Markus Sven Oskar Tunlid | Chief Executive Officer | 0 companies |
| Karl Christoffer Lorensson | Chairman | 0 companies |
| Rolf Mikael Tannergård | Chairman | 0 companies |
| Björn Daniel Molin Andersson | Board of Directors | 0 companies |
| Mikael Tobias Larsson | Deputy Board Member | 0 companies |
| Rolf Lennart Tannergård | Chairman | 0 companies |