Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Dentsmile Samariten AB
AB
Active
Advertising protection
Org 5569194748
Kålsängsgränd 10 C, 753 19
Uppsala
Dental practice care activities
·
NACE 8623
Est. 2013 · 13 years old
7 employees
Monitor
Share
Sweden
/
Companies
/
Dental practice care activities
/
Dentsmile Samariten AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
16M
12M
8M
4M
0M
2020: 11M
11M
2020
2021: 13M (+18% vs 2020)
13M
+18%
2021
2022: 10M (-23% vs 2021)
10M
-23%
2022
2023: 10M (0% vs 2022)
10M
0%
2023
2024: 13M (+30% vs 2023)
13M
+30%
2024
EBITDA
SEK millions
2M
2M
1M
1M
0M
2020: 1M
1M
2020
2021: 2M (+100% vs 2020)
2M
+100%
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
12 508
10 166
10 257
12 599
10 784
Staff expenses
−6 389
−5 591
−5 488
—
—
EBITDA
1 725
1 004
1 185
1 752
1 175
Depreciation & amort.
−531
−526
−518
−935
−1 074
EBIT
1 194
478
667
817
101
Net financials
−536
−459
−354
−173
−224
Profit before tax
86
126
−6
9
2
Tax
−31
−28
—
−7
−7
Net profit
56
98
−6
2
−5
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
7 903
9 157
7 915
8 028
6 564
Equity
763
708
610
616
614
Long-term debt
4 789
4 787
3 925
2 139
2 271
Short-term debt
2 351
3 234
2 845
4 691
3 097
Total debt
7 140
8 020
6 770
6 830
5 368
Financial ratios
5-year trend
EBITDA margin
13,8 %
This company
15,8 %
Market median
This company
Market median
13% below market
2020
2024
Equity ratio
9,7 %
This company
38,2 %
Market median
This company
Market median
75% below market
2020
2024
Return on equity
7,3 %
This company
18,4 %
Market median
This company
Market median
60% below market
2020
2024
Net profit margin
0,4 %
This company
8,1 %
Market median
This company
Market median
95% below market
2020
2024
Asset turnover
1,58×
This company
1,12×
Market median
This company
Market median
41% above market
2020
2024
Debt / equity
9,35×
This company
0,62×
Market median
This company
Market median
>999% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Dentsmile Samariten AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network