| Revenue | SEK 34,7M | +16% |
| EBITDA | SEK -472K | -123% |
| Net profit | SEK -616K | -162% |
| Total assets | SEK 25,5M | +41% |
| Equity | SEK 8,5M | -7% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 22 236 | 26 829 | 12 836 | 14 696 | 21 321 | 29 761 | 34 654 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 286 | 65 | 3 957 | 4 588 | 933 | −1 761 | 530 | 79 | 2 037 | −472 |
| Depreciation & amort. | −78 | −94 | −140 | −85 | −75 | −72 | −55 | −13 | −22 | −22 |
| EBIT | 208 | −29 | 3 817 | 4 503 | 858 | −1 833 | 475 | 66 | 2 015 | −494 |
| Net financials | −17 | −40 | −46 | −40 | −80 | −80 | −13 | −21 | −373 | −121 |
| Profit before tax | 207 | −27 | 3 709 | 35 | 653 | −1 913 | 462 | 45 | 995 | −616 |
| Tax | −59 | −8 | −830 | −32 | −174 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 148 | −35 | 2 879 | 3 | 479 | −1 913 | 462 | 45 | 995 | −616 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 755 | 3 671 | 7 996 | 9 854 | 9 763 | 11 636 | 14 016 | 15 364 | 18 047 | 25 494 |
| Equity | 569 | 534 | 3 413 | 3 416 | 3 895 | 1 982 | 2 444 | 2 489 | 9 076 | 8 460 |
| Long-term debt | 261 | 1 085 | 0 | 0 | 0 | 0 | 0 | 0 | 1 317 | 706 |
| Short-term debt | 2 883 | 2 052 | 4 521 | 6 438 | 5 868 | 9 654 | 11 571 | 12 876 | 7 654 | 16 329 |
| Total debt | 3 144 | 3 137 | 4 521 | 6 438 | 5 868 | 9 654 | 11 571 | 12 876 | 8 971 | 17 035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Auditor | Chief Auditor | 2022 | — | — |
KI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MC External Signatory | External Signatory | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIMAB Group AB (publ) | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Rolf Birger Carlborg | Chief Auditor | 0 companies |
| Kent Inge Mösch | Chief Executive Officer | 0 companies |
| Maria Charlotte Wigren Mösch | External Signatory | 0 companies |
| Zhu Yongjun | Chairman | 0 companies |
| Tsi Fun Nicholas Lee | Deputy Board Member | 0 companies |
| Kjell Christer Larsson | Board of Directors | 0 companies |
| Malin Maria Therese Larsson | Deputy Board Member | 0 companies |
| Lars Peter Fredell | Chairman | 0 companies |
| Peder Gustaf Magnus Broms | Deputy Board Member | 0 companies |
| Anna Elisabeth Bonde | Board of Directors | 0 companies |