| Revenue | SEK 67,3M | -79% |
| EBITDA | SEK -15,1M | +29% |
| Net profit | SEK -9,9M | +67% |
| Total assets | SEK 89,9M | -26% |
| Equity | SEK 5,4M | -65% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 137 656 | 169 614 | 168 187 | 171 094 | 313 316 | 67 252 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 4 410 | 2 162 | 1 518 | 5 333 | 4 150 | −67 431 | −21 377 | −15 101 |
| Depreciation & amort. | −189 | −428 | −475 | −493 | −274 | −109 | −101 | −104 |
| EBIT | 4 221 | 1 734 | 1 043 | 4 840 | 3 876 | −67 540 | −21 478 | −15 205 |
| Net financials | −9 | −43 | −496 | −887 | −854 | 1 638 | −14 135 | −472 |
| Profit before tax | 2 947 | 1 102 | 374 | 3 019 | 2 371 | −62 293 | −30 112 | −9 877 |
| Tax | −660 | −296 | −155 | −738 | −575 | −0 | 575 | −0 |
| Net profit | 2 287 | 806 | 219 | 2 281 | 1 796 | −62 293 | −29 537 | −9 877 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7 170 | 19 191 | 55 624 | 39 610 | 64 201 | 112 725 | 120 743 | 89 914 |
| Equity | 2 466 | 2 223 | 942 | 3 222 | 5 018 | 1 530 | 15 293 | 5 416 |
| Long-term debt | 316 | 227 | 12 756 | 2 288 | 6 467 | 12 756 | 70 | 0 |
| Short-term debt | 3 123 | 14 889 | 39 902 | 31 141 | 49 107 | 91 639 | 99 320 | 82 468 |
| Total debt | 3 439 | 15 116 | 52 658 | 33 429 | 55 574 | 104 395 | 99 390 | 82 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JM External Signatory | External Signatory | 2022 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CJ | Audit | 2020 | — | — |
AM External Signatory | External Signatory | 2022 | — | — |
SD Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PNPC Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Oscar Ivar Dahlberg | Chief Executive Officer | 0 companies |
| John Magnus Andersson | External Signatory | 0 companies |
| Annica Berit Maria Gustafsson | Chief Executive Officer | 0 companies |
| Claes Henry Peter Johansson | Chief Executive Officer | 0 companies |
| Carl Joacim Gustavsson | Audit | 0 companies |
| Anders Mikael Hallberg | External Signatory | 0 companies |
| Sven Daniel Larsson | Audit | 0 companies |
| Johan Niklas Lindqvist Svenaeus | Board of Directors | 0 companies |
| Berndt Christer Emmesjö | Board of Directors | 0 companies |
| Bengt Marcus Nyman | Board of Directors | 0 companies |
| Lars Joachim Willem Grundin | Chairman | 0 companies |
| Bernt Niklas Werner | Board of Directors | 0 companies |
| Bruce Harvey Grant | Chairman | 0 companies |