| Revenue | SEK 667K | -49% |
| EBITDA | SEK 1,3M | -21% |
| Net profit | SEK 216K | +2600% |
| Total assets | SEK 4,2M | -14% |
| Equity | SEK 438K | +97% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 118 | 946 | 1 187 | 1 229 | 1 217 | 1 153 | 1 299 | 667 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 583 | 1 042 | 1 129 | 1 016 | 1 493 | 1 435 | 1 475 | 1 351 | 1 707 | 1 343 |
| Depreciation & amort. | −911 | −1 011 | −995 | −827 | −1 122 | −1 153 | −1 153 | −1 014 | −1 114 | −1 210 |
| EBIT | 672 | 31 | 134 | 189 | 371 | 282 | 322 | 337 | 593 | 133 |
| Net financials | — | — | — | — | — | — | — | — | 17 | 16 |
| Profit before tax | 12 | 1 | 24 | 28 | 31 | 22 | 23 | 27 | 10 | 218 |
| Tax | −3 | −0 | −5 | −6 | −7 | −5 | −5 | −6 | −2 | −2 |
| Net profit | 9 | 1 | 19 | 22 | 24 | 17 | 18 | 21 | 8 | 216 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 750 | 4 166 | 3 711 | 3 018 | 4 227 | 5 547 | 4 461 | 3 044 | 4 852 | 4 153 |
| Equity | 90 | 92 | 110 | 133 | 157 | 174 | 192 | 213 | 222 | 438 |
| Long-term debt | 3 495 | 2 799 | 2 533 | 1 889 | 2 952 | 3 897 | 2 797 | 1 547 | 3 097 | 2 047 |
| Short-term debt | 15 | 15 | 68 | 36 | 38 | 35 | 32 | 33 | 33 | 38 |
| Total debt | 3 510 | 2 814 | 2 601 | 1 925 | 2 990 | 3 932 | 2 829 | 1 580 | 3 130 | 2 085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Audit | Audit | 2020 | — | — |
JE | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAROBEANKE AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjörn Wängvik | Audit | 0 companies |
| Joakim Erik Gustav Lindholm | Audit | 0 companies |
| Anita Maria Jansson | Board of Directors | 0 companies |
| Daniel Gunnar Mattias Larsson | Board of Directors | 0 companies |
| Lars Roland Nilsson | Board of Directors | 0 companies |
| Bert Roland Nilsson | Board of Directors | 0 companies |
| Kenneth Tobias Hjelm | Chairman | 0 companies |