| Revenue | SEK 0 | — |
| EBITDA | SEK -1,2M | -772% |
| Net profit | SEK -1,1M | -447% |
| Total assets | SEK 71,4M | -1% |
| Equity | SEK 734K | -42% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 12 149 | 11 711 | 9 825 | 10 553 | 5 742 | 1 552 | 1 568 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −4 |
| EBITDA | 1 999 | 2 350 | 4 235 | 5 431 | 4 275 | 5 885 | 1 295 | −1 408 | 174 | −1 170 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — |
| EBIT | 1 999 | 2 350 | 4 235 | 5 431 | 4 275 | 5 885 | 1 295 | −1 408 | 174 | −1 170 |
| Net financials | 16 | — | 460 | 1 090 | 1 556 | −35 762 | −15 991 | 25 | −9 161 | 39 |
| Profit before tax | 2 015 | 2 350 | 4 695 | 6 522 | 5 832 | 7 398 | 1 937 | −1 383 | 326 | −1 131 |
| Tax | −419 | −530 | −1 094 | −1 490 | −1 297 | −1 631 | −414 | −0 | −0 | — |
| Net profit | 1 596 | 1 820 | 3 601 | 5 032 | 4 535 | 5 767 | 1 523 | −1 383 | 326 | −1 131 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 377 109 | 699 165 | 1 010 608 | 991 188 | 911 670 | 848 027 | 530 598 | 130 506 | 72 048 | 71 379 |
| Equity | 2 645 | 2 715 | 4 317 | 5 748 | 5 283 | 6 550 | 2 323 | 940 | 1 266 | 734 |
| Long-term debt | 365 747 | 682 471 | 986 604 | 964 910 | 886 053 | 307 503 | 64 629 | 0 | 0 | — |
| Short-term debt | 8 717 | 13 979 | 19 688 | 20 530 | 20 334 | 533 975 | 463 646 | 129 566 | 70 783 | 70 645 |
| Total debt | 374 464 | 696 450 | 1 006 292 | 985 440 | 906 387 | 841 478 | 528 275 | 129 566 | 70 783 | 70 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Auditor | Chief Auditor | 2020 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PM Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apikal Förvaltning AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mårten Asplund | Chief Auditor | 0 companies |
| Martin Oskar Verner Fredriksson | Chief Executive Officer | 0 companies |
| Per Magnus Ripa | Chief Auditor | 0 companies |
| Felix Liebermann | Chairman | 0 companies |
| Lars Andreas Håkansson | Board of Directors | 0 companies |
| Christer Georg Lindholm | Board of Directors | 0 companies |