| Revenue | SEK 3,7M | +6% |
| EBITDA | SEK 569K | +1061% |
| Net profit | SEK 6,1M | +225% |
| Total assets | SEK 132,7M | +23% |
| Equity | SEK 89,1M | +1004% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1 267 | 1 297 | 3 258 | 7 383 | 3 693 | 3 450 | 3 667 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −969 | −824 | −2 836 | −2 971 | −3 106 | −2 496 | −2 997 | 2 | 49 | 569 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 |
| EBIT | −969 | −824 | −2 836 | −2 971 | −3 106 | −2 496 | −2 997 | 0 | 49 | 569 |
| Net financials | −211 | −136 | 2 881 | 4 746 | −16 | −101 | 8 434 | −6 663 | −4 893 | 3 514 |
| Profit before tax | −89 | −959 | 6 766 | 6 274 | 878 | 727 | 11 004 | −6 904 | −4 844 | 6 085 |
| Tax | −0 | −0 | −0 | −342 | −220 | −202 | −151 | −1 | −30 | −0 |
| Net profit | −89 | −959 | 6 766 | 5 932 | 658 | 525 | 10 853 | −6 905 | −4 874 | 6 085 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 412 | 19 939 | 20 774 | 20 898 | 22 051 | 24 322 | 92 422 | 106 654 | 108 242 | 132 687 |
| Equity | 7 256 | 6 297 | 10 763 | 14 695 | 10 053 | 10 578 | 19 850 | 12 945 | 8 071 | 89 100 |
| Long-term debt | 12 515 | 10 851 | 9 456 | 4 568 | 4 477 | 8 408 | 52 000 | 51 511 | 45 071 | 20 000 |
| Short-term debt | 641 | 2 791 | 556 | 1 635 | 7 521 | 5 336 | 20 572 | 42 196 | 55 098 | 23 587 |
| Total debt | 13 156 | 13 642 | 10 012 | 6 203 | 11 998 | 13 744 | 72 572 | 93 707 | 100 169 | 43 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Auditor | Chief Auditor | 2021 | — | — |
CJ Chief Auditor | Chief Auditor | 2024 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Refine Group AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Clas Henrik Tegidius | Chief Auditor | 0 companies |
| Claes Jihmmy Ingvarsson | Chief Auditor | 0 companies |
| Jens Inge Porsgaard | Chief Executive Officer | 0 companies |
| Anna Charlotte Staaf | Chief Executive Officer | 0 companies |
| Tom Oskar Salokanto | Deputy Board Member | 0 companies |
| Roger Psajd | Board of Directors | 0 companies |
| Katarina Victoria Strand Hedberg | Chairman | 0 companies |
| Erik Martin Gabell | Deputy Board Member | 0 companies |
| Lina Sonja Falk Jimenez | Chairman | 0 companies |
| Olof Daniel Martinwall | Board of Directors | 0 companies |