| Revenue | SEK 26,9M | +10% |
| EBITDA | SEK -1,5M | -148% |
| Net profit | SEK -2M | -215% |
| Total assets | SEK 3,7M | -51% |
| Equity | SEK -499K | -132% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 29 946 | 35 058 | 19 538 | 29 209 | 24 501 | 26 860 |
| Staff expenses | — | — | — | — | — | — | −9 378 | — |
| EBITDA | 1 114 | 2 908 | −1 738 | 2 641 | −957 | 3 864 | −623 | −1 546 |
| Depreciation & amort. | −190 | −326 | −475 | −458 | −289 | −504 | −446 | −388 |
| EBIT | 924 | 2 582 | −2 213 | 2 183 | −1 246 | 3 360 | −1 069 | −1 934 |
| Net financials | −25 | −33 | −66 | −89 | −49 | −93 | −57 | −53 |
| Profit before tax | 1 189 | 1 885 | −1 340 | 1 824 | −1 027 | 2 315 | −648 | −2 044 |
| Tax | −276 | −438 | −0 | −173 | −0 | −307 | — | −0 |
| Net profit | 913 | 1 447 | −1 340 | 1 651 | −1 027 | 2 008 | −648 | −2 044 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 599 | 8 397 | 7 687 | 7 966 | 7 642 | 10 117 | 7 528 | 3 670 |
| Equity | 1 555 | 2 402 | 452 | 2 277 | 1 200 | 3 208 | 1 545 | −499 |
| Long-term debt | 0 | 0 | 989 | 422 | 1 459 | 613 | 0 | 228 |
| Short-term debt | 3 768 | 5 056 | 6 246 | 4 998 | 4 983 | 5 818 | 5 983 | 4 312 |
| Total debt | 3 768 | 5 056 | 7 235 | 5 420 | 6 442 | 6 431 | 5 983 | 4 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xtream Group AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Erik Mattias Grinde | Audit | 0 companies |
| Christoffer Magnus Anderson | Board of Directors | 0 companies |
| Jason Lee Pemberton | Chairman | 0 companies |
| Niklas Hans Christer Rasmusson | Deputy Board Member | 0 companies |
| Sean Carl Crone Johansson | Deputy Board Member | 0 companies |
| Negin Nazar | Board of Directors | 0 companies |