| Revenue | SEK 48M | -28% |
| EBITDA | SEK 11,8M | -20% |
| Net profit | SEK 6,3M | -19% |
| Total assets | SEK 41,2M | -10% |
| Equity | SEK 19,6M | -6% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 3 882 | 7 789 | 13 368 | 19 394 | 36 997 | 66 292 | 47 999 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 | −24 | −1 037 | 1 420 | 1 361 | 2 712 | 5 508 | 11 734 | 14 757 | 11 811 |
| Depreciation & amort. | −0 | −0 | −0 | −114 | −188 | −184 | −286 | −589 | −1 136 | −1 374 |
| EBIT | 2 | −24 | −1 037 | 1 306 | 1 173 | 2 528 | 5 222 | 11 145 | 13 621 | 10 437 |
| Net financials | — | — | −11 | −33 | −37 | −47 | −80 | −319 | −100 | 8 |
| Profit before tax | 2 | −24 | −1 049 | 1 273 | 554 | 2 617 | 3 751 | 10 607 | 9 826 | 8 167 |
| Tax | −0 | −0 | −0 | −98 | −131 | −568 | −779 | −2 206 | −2 046 | −1 861 |
| Net profit | 2 | −24 | −1 049 | 1 175 | 423 | 2 049 | 2 972 | 8 401 | 7 780 | 6 306 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 626 | 788 | 3 760 | 5 746 | 9 461 | 19 298 | 31 226 | 45 736 | 41 245 |
| Equity | 50 | 626 | 77 | 1 252 | 1 675 | 3 724 | 6 695 | 12 996 | 20 777 | 19 622 |
| Long-term debt | 0 | 0 | 511 | 1 545 | 2 080 | 2 125 | 4 914 | 6 324 | 0 | 0 |
| Short-term debt | 0 | 0 | 199 | 963 | 1 409 | 3 166 | 5 851 | 9 849 | 19 210 | 13 594 |
| Total debt | — | — | 710 | 2 508 | 3 489 | 5 291 | 10 765 | 16 173 | 19 210 | 13 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DA | Audit | 2022 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KK Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FrostPharma AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Nylén | Chief Executive Officer | 0 companies |
| Lars Thorbjörn Andreas Skogsberg | Chief Executive Officer | 0 companies |
| Dan Andreas Johansson | Audit | 0 companies |
| Carl Fredrik Oskar S Andersch | Chief Executive Officer | 0 companies |
| Kajsa Karin Helena Goding | Chief Auditor | 0 companies |
| Åsa Elisabeth Israelsson Skogsberg | Deputy Board Member | 0 companies |
| Malin Susanne Tapper | Deputy Board Member | 0 companies |
| Roger Carl-Gunnar Tapper | Chairman | 0 companies |
| Malin Maria Hollander | Deputy Board Member | 0 companies |