| Revenue | SEK 2,3M | -68% |
| EBITDA | SEK -1,5M | -122% |
| Net profit | SEK -2M | -29% |
| Total assets | SEK 2,6M | -27% |
| Equity | SEK -1,9M | -3904% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 671 | 4 874 | 6 628 | 10 361 | 16 014 | 18 207 | 7 374 | 2 335 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 512 | 80 | 723 | 114 | 86 | 454 | 773 | −1 657 | −695 | −1 543 |
| Depreciation & amort. | −240 | −272 | −193 | −70 | −75 | −167 | −692 | −893 | −398 | −352 |
| EBIT | 272 | −192 | 530 | 44 | 11 | 287 | 81 | −2 550 | −1 093 | −1 895 |
| Net financials | −15 | −22 | −5 | −1 | −3 | −13 | −25 | 32 | −846 | −95 |
| Profit before tax | 258 | −214 | 524 | 43 | 9 | 274 | 56 | −2 518 | −1 546 | −1 990 |
| Tax | −58 | −0 | −74 | −15 | −8 | −62 | −17 | −0 | −0 | −0 |
| Net profit | 200 | −214 | 450 | 28 | 1 | 212 | 39 | −2 518 | −1 546 | −1 990 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 204 | 1 476 | 1 018 | 1 715 | 1 663 | 3 345 | 7 610 | 10 135 | 3 602 | 2 642 |
| Equity | 379 | 165 | 615 | 443 | 444 | 656 | 746 | 116 | 51 | −1 940 |
| Long-term debt | 342 | 0 | 0 | 40 | 26 | 592 | 2 272 | 1 730 | 807 | 555 |
| Short-term debt | 1 483 | 1 311 | 403 | 1 232 | 1 193 | 2 096 | 4 592 | 8 289 | 2 744 | 4 027 |
| Total debt | 1 825 | 1 311 | 403 | 1 272 | 1 219 | 2 688 | 6 864 | 10 019 | 3 551 | 4 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA | Audit | 2022 | — | — |
ZV Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barlow Invest AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Anna-Lena Persson | Audit | 0 companies |
| Zinovea Vavolidu | Audit | 0 companies |
| Mats Algot Barlow | Chairman | 0 companies |
| Jack Mattias Barlow | Board of Directors | 0 companies |
| Maria Linnéa Barlow | Deputy Board Member | 0 companies |