| Revenue | SEK 46,1M | +8% |
| EBITDA | SEK -1,7M | -13% |
| Net profit | SEK -3M | -204% |
| Total assets | SEK 26,5M | +30% |
| Equity | SEK 137K | -96% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 26 340 | 41 520 | 45 283 | 36 609 | 44 008 | 42 716 | 46 123 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 572 | −3 259 | −1 898 | −3 040 | −12 274 | −6 162 | −4 471 | −1 531 | −1 723 |
| Depreciation & amort. | −25 | −41 | −36 | −56 | −47 | −105 | −727 | −730 | −751 |
| EBIT | 1 547 | −3 300 | −1 934 | −3 096 | −12 321 | −6 267 | −5 198 | −2 261 | −2 474 |
| Net financials | −35 | −84 | −197 | −980 | −2 055 | 359 | −242 | 2 947 | −1 965 |
| Profit before tax | 1 057 | −2 762 | −2 131 | −3 629 | −14 550 | −5 908 | −5 441 | 2 869 | −2 989 |
| Tax | −300 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 757 | −2 762 | −2 131 | −3 629 | −14 550 | −5 908 | −5 441 | 2 869 | −2 989 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 959 | 8 226 | 9 670 | 16 267 | 18 827 | 20 171 | 15 562 | 20 431 | 26 470 |
| Equity | 987 | −1 931 | 4 338 | 710 | 1 301 | 698 | 258 | 3 127 | 137 |
| Long-term debt | 352 | 93 | 467 | 5 000 | 5 000 | 5 600 | 0 | 0 | 0 |
| Short-term debt | 6 998 | 10 064 | 4 864 | 10 557 | 12 526 | 13 873 | 15 304 | 17 304 | 26 332 |
| Total debt | 7 350 | 10 157 | 5 331 | 15 557 | 17 526 | 19 473 | 15 304 | 17 304 | 26 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Auditor | Chief Auditor | 2022 | — | — |
CT Chief Auditor | Chief Auditor | 2024 | — | — |
NT | Audit | 2021 | — | — |
OP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aike Media AB (publ) | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Alexander Ahlström | Chief Auditor | 0 companies |
| Carl Thomas Daae | Chief Auditor | 0 companies |
| Nils Thomas Gustavsson | Audit | 0 companies |
| Olof Petter Lindblom | Chief Executive Officer | 0 companies |
| Dan Ebbe Damm | Deputy Board Member | 0 companies |
| Pernille Caroline Lotus Larsen | Board of Directors | 0 companies |
| Hans Magnus Winterman | Deputy Board Member | 0 companies |
| Karl Axel Joachim Hjerpe | Board of Directors | 0 companies |
| Klaus Michael Christoffer Bergmann | Chairman | 0 companies |
| Hans Jimmy Mikael Malm | Board of Directors | 0 companies |
| Ronny Lars-Göran Elenius | Board of Directors | 0 companies |