| Revenue | SEK 2,2M | +10% |
| EBITDA | SEK 549K | +33% |
| Net profit | SEK -143K | +74% |
| Total assets | SEK 14,1M | +0% |
| Equity | SEK 2,5M | -2% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 | 856 | 2 339 | 2 524 | 2 069 | 2 134 | 2 038 | 2 247 |
| Staff expenses | — | — | — | — | — | — | −1 432 | −843 | −683 | −530 |
| EBITDA | 24 | 70 | −57 | −756 | 537 | 260 | −243 | 169 | 413 | 549 |
| Depreciation & amort. | −0 | −0 | −0 | −37 | −367 | −368 | −376 | −382 | −373 | −186 |
| EBIT | 24 | 70 | −57 | −793 | 170 | −108 | −619 | −213 | 40 | 363 |
| Net financials | — | — | — | −53 | −213 | −179 | −178 | −412 | −594 | −506 |
| Profit before tax | 24 | 53 | −40 | −846 | −43 | −288 | −797 | −625 | −554 | −143 |
| Tax | −3 | −12 | −0 | −0 | −0 | −0 | — | — | — | — |
| Net profit | 21 | 41 | −40 | −846 | −43 | −288 | −797 | −625 | −554 | −143 |
| Item | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 147 | 72 | 17 930 | 15 060 | 14 413 | 14 239 | 13 802 | 14 130 | 14 089 |
| Equity | 59 | 100 | 60 | 4 165 | 4 121 | 3 834 | 3 637 | 3 012 | 2 558 | 2 505 |
| Long-term debt | 0 | 0 | 0 | 12 935 | 10 667 | 10 231 | 9 999 | 10 129 | 11 083 | 11 049 |
| Short-term debt | 83 | 30 | 12 | 830 | 272 | 348 | 603 | 661 | 489 | 536 |
| Total debt | 83 | 30 | 12 | 13 765 | 10 939 | 10 579 | 10 602 | 10 790 | 11 572 | 11 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2026 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lilyleaf AB | Company | 60.0% | 60.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Olof Lennevi | Audit | 0 companies |
| Carina Anette Liljeblad | Deputy Board Member | 0 companies |
| Anna Linda Kroon | Deputy Board Member | 0 companies |
| Per Ola Dyrö | Board of Directors | 0 companies |
| Bo Magnus Kroon | Chairman | 0 companies |
| Johan Benny Liljeblad | Board of Directors | 0 companies |
| Johan Daniel Liljeblad | Chairman | 0 companies |
| Louise Sölvsten | Deputy Board Member | 0 companies |